SOLFJELD EIENDOM AS

4900 TVEDESTRAND

Finances

Share Ownership

Return on Equity

−0,01 %

Current Ratio

62,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	430 000	912 000	765 000	540 000
Net Income	−1 000	327 000	43 000	−88 000
Total Assets	9 053 000	10 101 000	9 861 000	9 869 000
Total Equity	9 035 000	9 036 000	9 527 000	9 697 000

Income (NOK)	2022	2021	2020	2019
Revenue	430 000	912 000	765 000	540 000
Expenditure	436 000	492 000	661 000	598 000
Operating Profit	−6 000	420 000	103 000	−58 000
Financial Income	5 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	5 000	0	0	0
Earnings Before Tax	−2 000	420 000	103 000	−58 000
Tax	0	92 000	60 000	31 000
Net Income	−1 000	327 000	43 000	−88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 928 000	9 279 000	9 616 000	9 594 000
Total Current Assets	1 125 000	822 000	245 000	276 000
Total Assets	9 053 000	10 101 000	9 861 000	9 869 000
Total Retained Equity	1 035 000	1 036 000	1 527 000	1 697 000
Total Equity	9 035 000	9 036 000	9 527 000	9 697 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	1 065 000	334 000	173 000
Total Equity and Debt	9 053 000	10 101 000	9 861 000	9 869 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	427 000	912 000	765 000	540 000
Other Income	3 000	0	0	0
Revenue	430 000	912 000	765 000	540 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	334 000	328 000	578 000	544 000
Impairment	0	0	0	0
Expenditure	436 000	492 000	661 000	598 000
Operating Profit	−6 000	420 000	103 000	−58 000
Financial Income	5 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	5 000	0	0	0
Dividends	0	0	0	0
Net Income	−1 000	327 000	43 000	−88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	139 000	139 000	0	0
Real Eastate	5 412 000	5 682 000	5 952 000	6 492 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	147 000	211 000	335 000	40 000
Total Tangible Assets	5 559 000	5 893 000	6 287 000	6 532 000
Total Fiancial Fixed Assets	2 231 000	3 248 000	3 330 000	3 062 000
Total Fixed Assets	7 928 000	9 279 000	9 616 000	9 594 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 117 000	768 000	206 000	246 000
Total Current Assets	1 125 000	822 000	245 000	276 000
Total Assets	9 053 000	10 101 000	9 861 000	9 869 000
Total Equity	9 035 000	9 036 000	9 527 000	9 697 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	2 000	59 000	0
Unpaid Taxes	0	12 000	0	34 000
Dividends	0	0	0	0
Other Current Debt	3 000	1 051 000	274 000	139 000
Total Current Debt	18 000	1 065 000	334 000	173 000
Total Equity and Debt	9 053 000	10 101 000	9 861 000	9 869 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,01 %	3,62 %	0,45 %	−0,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,4 %	46,05 %	13,46 %	−10,74 %
Current Ratio	62,5	0,77	0,73	1,6
Quick Ratio	62,5	0,77	0,73	1,6
Equity Ratio	1	0,89	0,97	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %