SKUTEVIKSVEIEN AS

5022 BERGEN

Finances

Return on Equity

54,77 %

Current Ratio

4,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 578 000	1 091 000	−11 000	−11 000
Total Assets	3 540 000	1 925 000	825 000	425 000
Total Equity	2 881 000	1 203 000	112 000	123 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	47 000	9 000	11 000	11 000
Operating Profit	−47 000	−9 000	−11 000	−11 000
Financial Income	1 625 000	1 100 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 625 000	1 100 000	0	0
Earnings Before Tax	1 578 000	1 091 000	−11 000	−11 000
Tax	0	0	0	0
Net Income	1 578 000	1 091 000	−11 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	825 000	825 000	825 000	425 000
Total Current Assets	2 715 000	1 100 000	0	0
Total Assets	3 540 000	1 925 000	825 000	425 000
Total Retained Equity	2 681 000	1 103 000	12 000	23 000
Total Equity	2 881 000	1 203 000	112 000	123 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	659 000	722 000	713 000	302 000
Total Equity and Debt	3 540 000	1 925 000	825 000	425 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	9 000	11 000	11 000
Operating Profit	−47 000	−9 000	−11 000	−11 000
Financial Income	1 625 000	1 100 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 625 000	1 100 000	0	0
Dividends	0	0	0	0
Net Income	1 578 000	1 091 000	−11 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	825 000	825 000	825 000	425 000
Total Fixed Assets	825 000	825 000	825 000	425 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 715 000	1 100 000	0	0
Total Assets	3 540 000	1 925 000	825 000	425 000
Total Equity	2 881 000	1 203 000	112 000	123 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	633 000	722 000	713 000	302 000
Total Current Debt	659 000	722 000	713 000	302 000
Total Equity and Debt	3 540 000	1 925 000	825 000	425 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,77 %	90,69 %	−9,82 %	−8,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,12	1,52	0	0
Quick Ratio	4,12	1,52	0	0
Equity Ratio	0,81	0,62	0,14	0,29
Gross Profit Margin	-	-	-	-