BANJO INVEST AS

0775 OSLO

Finances

Return on Equity

11,71 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 332 000	892 000	2 748 000	1 617 000
Total Assets	17 089 000	15 751 000	14 843 000	12 058 000
Total Equity	11 377 000	10 045 000	9 153 000	6 405 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	16 000	16 000	17 000
Operating Profit	−40 000	−16 000	−16 000	−17 000
Financial Income	1 405 000	949 000	2 810 000	1 668 000
Financial Costs	32 000	21 000	32 000	28 000
Financial Balance	1 373 000	928 000	2 778 000	1 640 000
Earnings Before Tax	1 332 000	912 000	2 763 000	1 623 000
Tax	0	20 000	15 000	6 000
Net Income	1 332 000	892 000	2 748 000	1 617 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 454 000	6 861 000	5 225 000	7 210 000
Total Current Assets	5 635 000	8 889 000	9 618 000	4 848 000
Total Assets	17 089 000	15 751 000	14 843 000	12 058 000
Total Retained Equity	11 277 000	9 945 000	9 053 000	6 305 000
Total Equity	11 377 000	10 045 000	9 153 000	6 405 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 712 000	5 706 000	5 690 000	5 653 000
Total Equity and Debt	17 089 000	15 751 000	14 843 000	12 058 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	16 000	16 000	17 000
Operating Profit	−40 000	−16 000	−16 000	−17 000
Financial Income	1 405 000	949 000	2 810 000	1 668 000
Financial Costs	32 000	21 000	32 000	28 000
Financial Balance	1 373 000	928 000	2 778 000	1 640 000
Dividends	0	0	0	0
Net Income	1 332 000	892 000	2 748 000	1 617 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 454 000	6 861 000	5 225 000	7 210 000
Total Fixed Assets	11 454 000	6 861 000	5 225 000	7 210 000
Stock	0	0	0	0
Total Investments	2 243 000	0	0	0
Cash, Bank	2 903 000	8 864 000	9 618 000	4 848 000
Total Current Assets	5 635 000	8 889 000	9 618 000	4 848 000
Total Assets	17 089 000	15 751 000	14 843 000	12 058 000
Total Equity	11 377 000	10 045 000	9 153 000	6 405 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 712 000	5 686 000	5 675 000	5 647 000
Total Current Debt	5 712 000	5 706 000	5 690 000	5 653 000
Total Equity and Debt	17 089 000	15 751 000	14 843 000	12 058 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,71 %	8,88 %	30,02 %	25,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,99	1,56	1,69	0,86
Quick Ratio	0,99	1,56	1,69	0,86
Equity Ratio	0,67	0,64	0,62	0,53
Gross Profit Margin	-	-	-	-