BREIDABLIKK LEGEKONTOR AS

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

−159,38 %

Current Ratio

0,78

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 718 000	1 716 000	2 020 000	1 955 000
Net Income	51 000	−67 000	−31 000	62 000
Total Assets	116 000	36 000	163 000	202 000
Total Equity	−32 000	−82 000	−15 000	16 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 718 000	1 716 000	2 020 000	1 955 000
Expenditure	1 667 000	1 783 000	2 051 000	1 891 000
Operating Profit	51 000	−67 000	−31 000	63 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Earnings Before Tax	51 000	−67 000	−31 000	62 000
Tax	0	0	0	0
Net Income	51 000	−67 000	−31 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	116 000	36 000	163 000	202 000
Total Assets	116 000	36 000	163 000	202 000
Total Retained Equity	−132 000	−182 000	−115 000	−84 000
Total Equity	−32 000	−82 000	−15 000	16 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	148 000	118 000	178 000	186 000
Total Equity and Debt	116 000	36 000	163 000	202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	728 000	983 000	881 000
Other Income	1 718 000	988 000	1 037 000	1 074 000
Revenue	1 718 000	1 716 000	2 020 000	1 955 000
Cost of Goods Sold	0	0	0	0
Salary Costs	645 000	857 000	949 000	952 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 667 000	1 783 000	2 051 000	1 891 000
Operating Profit	51 000	−67 000	−31 000	63 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	51 000	−67 000	−31 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	114 000	29 000	38 000	102 000
Total Current Assets	116 000	36 000	163 000	202 000
Total Assets	116 000	36 000	163 000	202 000
Total Equity	−32 000	−82 000	−15 000	16 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	52 000	26 000	40 000	13 000
Unpaid Taxes	38 000	37 000	49 000	47 000
Dividends	0	0	0	0
Other Current Debt	59 000	55 000	88 000	126 000
Total Current Debt	148 000	118 000	178 000	186 000
Total Equity and Debt	116 000	36 000	163 000	202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−159,38 %	81,71 %	206,67 %	387,5 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	2,97 %	−3,9 %	−1,53 %	3,22 %
Current Ratio	0,78	0,31	0,92	1,09
Quick Ratio	0,78	0,31	0,92	1,09
Equity Ratio	−0,28	−2,28	−0,09	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %