SØR-EIENDOM AS

4521 LINDESNES

Finances

Share Ownership

Return on Equity

−100 %

Current Ratio

0,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	54 000	69 000	19 000	19 000
Net Income	−16 000	0	−67 000	−60 000
Total Assets	568 000	565 000	538 000	562 000
Total Equity	16 000	32 000	32 000	99 000

Income (NOK)	2022	2021	2020	2019
Revenue	54 000	69 000	19 000	19 000
Expenditure	61 000	69 000	83 000	73 000
Operating Profit	−7 000	0	−63 000	−53 000
Financial Income	0	0	0	0
Financial Costs	9 000	0	4 000	7 000
Financial Balance	−9 000	0	−4 000	−7 000
Earnings Before Tax	−16 000	0	−67 000	−60 000
Tax	0	0	0	0
Net Income	−16 000	0	−67 000	−60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	491 000	512 000	533 000	555 000
Total Current Assets	77 000	53 000	5 000	8 000
Total Assets	568 000	565 000	538 000	562 000
Total Retained Equity	−284 000	−268 000	−268 000	−201 000
Total Equity	16 000	32 000	32 000	99 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	552 000	533 000	506 000	463 000
Total Equity and Debt	568 000	565 000	538 000	562 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	54 000	69 000	19 000	19 000
Revenue	54 000	69 000	19 000	19 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	21 000	21 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	61 000	69 000	83 000	73 000
Operating Profit	−7 000	0	−63 000	−53 000
Financial Income	0	0	0	0
Financial Costs	9 000	0	4 000	7 000
Financial Balance	−9 000	0	−4 000	−7 000
Dividends	0	0	0	0
Net Income	−16 000	0	−67 000	−60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	491 000	512 000	533 000	555 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	491 000	512 000	533 000	555 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	491 000	512 000	533 000	555 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	1 000	1 000	6 000
Total Current Assets	77 000	53 000	5 000	8 000
Total Assets	568 000	565 000	538 000	562 000
Total Equity	16 000	32 000	32 000	99 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	0	1 000	5 000
Unpaid Taxes	1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	542 000	533 000	505 000	458 000
Total Current Debt	552 000	533 000	506 000	463 000
Total Equity and Debt	568 000	565 000	538 000	562 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−100 %	0 %	−209,38 %	−60,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,96 %	0 %	−331,58 %	−278,95 %
Current Ratio	0,14	0,1	0,01	0,02
Quick Ratio	0,14	0,1	0,01	0,02
Equity Ratio	0,03	0,06	0,06	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %