NODDELAND REGNSKAP AS

4520 LINDESNES

Finances

Share Ownership

Return on Equity

251,35 %

Current Ratio

N/A

Debt-to-Equity Ratio

−4,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 000	55 000	10 000	29 000
Net Income	−93 000	−28 000	−34 000	−41 000
Total Assets	116 000	96 000	143 000	165 000
Total Equity	−37 000	56 000	83 000	117 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 000	55 000	10 000	29 000
Expenditure	115 000	83 000	43 000	70 000
Operating Profit	−93 000	−28 000	−34 000	−41 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−93 000	−28 000	−34 000	−41 000
Tax	0	0	0	0
Net Income	−93 000	−28 000	−34 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	42 000	66 000	100 000
Total Current Assets	98 000	54 000	77 000	65 000
Total Assets	116 000	96 000	143 000	165 000
Total Retained Equity	−137 000	−44 000	−17 000	17 000
Total Equity	−37 000	56 000	83 000	117 000
Total Long-Term Debt	153 000	0	0	0
Total Current Debt	0	40 000	59 000	48 000
Total Equity and Debt	116 000	96 000	143 000	165 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	55 000	10 000	29 000
Other Income	21 000	0	0	0
Revenue	23 000	55 000	10 000	29 000
Cost of Goods Sold	14 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	24 000	24 000	34 000	60 000
Impairment	0	0	0	0
Expenditure	115 000	83 000	43 000	70 000
Operating Profit	−93 000	−28 000	−34 000	−41 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−93 000	−28 000	−34 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	42 000	66 000	100 000
Total Tangible Assets	18 000	42 000	66 000	100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	42 000	66 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	4 000	2 000	0
Total Current Assets	98 000	54 000	77 000	65 000
Total Assets	116 000	96 000	143 000	165 000
Total Equity	−37 000	56 000	83 000	117 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	153 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	40 000	59 000	48 000
Total Current Debt	0	40 000	59 000	48 000
Total Equity and Debt	116 000	96 000	143 000	165 000

Financial indicators	2022	2021	2020	2019
Return on Equity	251,35 %	−50 %	−40,96 %	−35,04 %
Debt-to-Equity Ratio	−4,14	0	0	0
Operating Profit Margin	−404,35 %	−50,91 %	−340 %	−141,38 %
Current Ratio	-	1,35	1,31	1,35
Quick Ratio	-	1,35	1,31	1,35
Equity Ratio	−0,32	0,58	0,58	0,71
Gross Profit Margin	39,13 %	100 %	100 %	100 %