JASO EIENDOM AS

5574 SKJOLD

Finances

Share Ownership

Return on Equity

9,52 %

Current Ratio

8,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	494 000	505 000	508 000	517 000
Net Income	151 000	273 000	274 000	288 000
Total Assets	1 730 000	1 606 000	1 334 000	1 363 000
Total Equity	1 586 000	1 436 000	1 163 000	889 000

Income (NOK)	2022	2021	2020	2019
Revenue	494 000	505 000	508 000	517 000
Expenditure	292 000	149 000	152 000	145 000
Operating Profit	202 000	356 000	357 000	372 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	2 000
Earnings Before Tax	202 000	356 000	357 000	374 000
Tax	52 000	83 000	83 000	86 000
Net Income	151 000	273 000	274 000	288 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	566 000	587 000	633 000	679 000
Total Current Assets	1 164 000	1 019 000	701 000	684 000
Total Assets	1 730 000	1 606 000	1 334 000	1 363 000
Total Retained Equity	1 190 000	1 039 000	766 000	492 000
Total Equity	1 586 000	1 436 000	1 163 000	889 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	144 000	170 000	171 000	474 000
Total Equity and Debt	1 730 000	1 606 000	1 334 000	1 363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	494 000	505 000	508 000	517 000
Revenue	494 000	505 000	508 000	517 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	46 000	46 000	46 000	46 000
Impairment	0	0	0	0
Expenditure	292 000	149 000	152 000	145 000
Operating Profit	202 000	356 000	357 000	372 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	2 000
Dividends	0	0	0	0
Net Income	151 000	273 000	274 000	288 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	566 000	587 000	633 000	679 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	566 000	587 000	633 000	679 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	566 000	587 000	633 000	679 000
Stock	327 000	327 000	327 000	327 000
Total Investments	0	0	0	0
Cash, Bank	781 000	640 000	330 000	301 000
Total Current Assets	1 164 000	1 019 000	701 000	684 000
Total Assets	1 730 000	1 606 000	1 334 000	1 363 000
Total Equity	1 586 000	1 436 000	1 163 000	889 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	76 000	60 000	66 000	67 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	28 000	22 000	408 000
Total Current Debt	144 000	170 000	171 000	474 000
Total Equity and Debt	1 730 000	1 606 000	1 334 000	1 363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,52 %	19,01 %	23,56 %	32,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,89 %	70,5 %	70,28 %	71,95 %
Current Ratio	8,08	5,99	4,1	1,44
Quick Ratio	−6,36	−6,49	−4,49	4,65
Equity Ratio	0,92	0,89	0,87	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %