company

BÆRUM OSTEOPATI AS

0755 OSLO

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

0,64

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	426 000	515 000	464 000	579 000
Net Income	−121 000	−48 000	−201 000	8 000
Total Assets	217 000	337 000	292 000	457 000
Total Equity	−121 000	0	48 000	249 000

Income (NOK)	2022	2021	2020	2019
Revenue	426 000	515 000	464 000	579 000
Expenditure	547 000	563 000	616 000	543 000
Operating Profit	−121 000	−48 000	−153 000	37 000
Financial Income	0	0	0	39 000
Financial Costs	0	0	58 000	61 000
Financial Balance	0	0	−58 000	−22 000
Earnings Before Tax	−121 000	−48 000	−212 000	15 000
Tax	0	0	−10 000	7 000
Net Income	−121 000	−48 000	−201 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	217 000	337 000	292 000	457 000
Total Assets	217 000	337 000	292 000	457 000
Total Retained Equity	−224 000	−103 000	−55 000	147 000
Total Equity	−121 000	0	48 000	249 000
Total Long-Term Debt	0	0	0	16 000
Total Current Debt	338 000	338 000	244 000	192 000
Total Equity and Debt	217 000	337 000	292 000	457 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	426 000	475 000	420 000	540 000
Other Income	0	39 000	44 000	39 000
Revenue	426 000	515 000	464 000	579 000
Cost of Goods Sold	0	0	0	0
Salary Costs	440 000	444 000	450 000	355 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	547 000	563 000	616 000	543 000
Operating Profit	−121 000	−48 000	−153 000	37 000
Financial Income	0	0	0	39 000
Financial Costs	0	0	58 000	61 000
Financial Balance	0	0	−58 000	−22 000
Dividends	0	0	0	0
Net Income	−121 000	−48 000	−201 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	268 000
Cash, Bank	217 000	337 000	281 000	189 000
Total Current Assets	217 000	337 000	292 000	457 000
Total Assets	217 000	337 000	292 000	457 000
Total Equity	−121 000	0	48 000	249 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	16 000
Creditors	1 000	1 000	2 000	0
Unpaid Taxes	199 000	199 000	142 000	88 000
Dividends	0	0	0	0
Other Current Debt	137 000	137 000	100 000	97 000
Total Current Debt	338 000	338 000	244 000	192 000
Total Equity and Debt	217 000	337 000	292 000	457 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100 %	-	−418,75 %	3,21 %
Debt-to-Equity Ratio	−0	-	0	0,06
Operating Profit Margin	−28,4 %	−9,32 %	−32,97 %	6,39 %
Current Ratio	0,64	1	1,2	2,38
Quick Ratio	0,64	1	1,2	2,38
Equity Ratio	−0,56	0	0,16	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English