PJL EIENDOM AS

4515 MANDAL

Finances

Share Ownership

Return on Equity

12,57 %

Current Ratio

0,22

Debt-to-Equity Ratio

5,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	546 000	388 000	351 000	346 000
Net Income	136 000	213 000	202 000	235 000
Total Assets	7 661 000	1 077 000	995 000	903 000
Total Equity	1 082 000	946 000	766 000	684 000

Income (NOK)	2022	2021	2020	2019
Revenue	546 000	388 000	351 000	346 000
Expenditure	306 000	114 000	92 000	44 000
Operating Profit	239 000	273 000	259 000	302 000
Financial Income	0	0	0	0
Financial Costs	64 000	0	0	0
Financial Balance	−64 000	0	0	0
Earnings Before Tax	175 000	273 000	259 000	302 000
Tax	38 000	60 000	57 000	66 000
Net Income	136 000	213 000	202 000	235 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 548 000	981 000	936 000	692 000
Total Current Assets	113 000	96 000	59 000	211 000
Total Assets	7 661 000	1 077 000	995 000	903 000
Total Retained Equity	982 000	846 000	666 000	584 000
Total Equity	1 082 000	946 000	766 000	684 000
Total Long-Term Debt	6 060 000	22 000	22 000	24 000
Total Current Debt	518 000	109 000	207 000	196 000
Total Equity and Debt	7 661 000	1 077 000	995 000	903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	546 000	388 000	351 000	346 000
Revenue	546 000	388 000	351 000	346 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	221 000	54 000	44 000	15 000
Impairment	0	0	0	0
Expenditure	306 000	114 000	92 000	44 000
Operating Profit	239 000	273 000	259 000	302 000
Financial Income	0	0	0	0
Financial Costs	64 000	0	0	0
Financial Balance	−64 000	0	0	0
Dividends	0	0	0	0
Net Income	136 000	213 000	202 000	235 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 887 000	892 000	936 000	692 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	661 000	89 000	0	0
Total Tangible Assets	7 548 000	981 000	936 000	692 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 548 000	981 000	936 000	692 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	96 000	59 000	211 000
Total Current Assets	113 000	96 000	59 000	211 000
Total Assets	7 661 000	1 077 000	995 000	903 000
Total Equity	1 082 000	946 000	766 000	684 000
Short-Term Group Debt	0	43 000	143 000	143 000
Total Long-Term Debt	6 060 000	22 000	22 000	24 000
Creditors	502 000	0	0	0
Unpaid Taxes	0	0	9 000	9 000
Dividends	0	0	0	0
Other Current Debt	16 000	15 000	11 000	11 000
Total Current Debt	518 000	109 000	207 000	196 000
Total Equity and Debt	7 661 000	1 077 000	995 000	903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,57 %	22,52 %	26,37 %	34,36 %
Debt-to-Equity Ratio	5,6	0,02	0,03	0,04
Operating Profit Margin	43,77 %	70,36 %	73,79 %	87,28 %
Current Ratio	0,22	0,88	0,29	1,08
Quick Ratio	0,22	0,88	0,29	1,08
Equity Ratio	0,14	0,88	0,77	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %