SAMEIET TRØBAKKEN BYGG A OG B

7540 KLÆBU

Finances

Share Ownership

Return on Equity

33,68 %

Current Ratio

3,3

Debt-to-Equity Ratio

0,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 664 000	1 675 000	1 359 000	1 381 000
Net Income	98 000	−217 000	128 000	102 000
Total Assets	746 000	636 000	711 000	816 000
Total Equity	291 000	194 000	411 000	283 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 664 000	1 675 000	1 359 000	1 381 000
Expenditure	1 575 000	1 895 000	1 235 000	1 288 000
Operating Profit	89 000	−220 000	124 000	93 000
Financial Income	8 000	2 000	4 000	9 000
Financial Costs	0	0	0	0
Financial Balance	8 000	2 000	4 000	9 000
Earnings Before Tax	98 000	−217 000	128 000	102 000
Tax	0	0	0	0
Net Income	98 000	−217 000	128 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 000	55 000	0	0
Total Current Assets	697 000	582 000	711 000	816 000
Total Assets	746 000	636 000	711 000	816 000
Total Retained Equity	291 000	194 000	411 000	283 000
Total Equity	291 000	194 000	411 000	283 000
Total Long-Term Debt	244 000	0	133 000	364 000
Total Current Debt	211 000	442 000	167 000	169 000
Total Equity and Debt	746 000	636 000	711 000	816 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 664 000	1 675 000	1 359 000	1 381 000
Revenue	1 664 000	1 675 000	1 359 000	1 381 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	65 000	53 000	68 000
Depreciation	6 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	1 575 000	1 895 000	1 235 000	1 288 000
Operating Profit	89 000	−220 000	124 000	93 000
Financial Income	8 000	2 000	4 000	9 000
Financial Costs	0	0	0	0
Financial Balance	8 000	2 000	4 000	9 000
Dividends	0	0	0	0
Net Income	98 000	−217 000	128 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	49 000	55 000	0	0
Machinery and Plant Facilities	396 000	396 000	396 000	396 000
Fixtures	−396 000	−396 000	−396 000	−396 000
Total Tangible Assets	49 000	55 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	49 000	55 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	571 000	517 000	650 000	707 000
Total Current Assets	697 000	582 000	711 000	816 000
Total Assets	746 000	636 000	711 000	816 000
Total Equity	291 000	194 000	411 000	283 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	244 000	0	133 000	364 000
Creditors	129 000	379 000	81 000	62 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	82 000	63 000	86 000	107 000
Total Current Debt	211 000	442 000	167 000	169 000
Total Equity and Debt	746 000	636 000	711 000	816 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,68 %	−111,86 %	31,14 %	36,04 %
Debt-to-Equity Ratio	0,84	0	0,32	1,29
Operating Profit Margin	5,35 %	−13,13 %	9,12 %	6,73 %
Current Ratio	3,3	1,32	4,26	4,83
Quick Ratio	3,3	1,32	4,26	4,83
Equity Ratio	0,39	0,31	0,58	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table