company

AKTIV FOTKLINIKK

5239 RÅDAL

Finances

Share Ownership

Return on Equity

−2 750 %

Current Ratio

0,95

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 220 000	1 069 000	877 000	939 000
Net Income	55 000	−15 000	−38 000	−44 000
Total Assets	213 000	127 000	119 000	171 000
Total Equity	−2 000	−57 000	−42 000	−4 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 220 000	1 069 000	877 000	939 000
Expenditure	1 164 000	1 084 000	914 000	983 000
Operating Profit	55 000	−15 000	−38 000	−44 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	55 000	−15 000	−38 000	−44 000
Tax	0	0	0	0
Net Income	55 000	−15 000	−38 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	15 000	0	0
Total Current Assets	205 000	112 000	119 000	171 000
Total Assets	213 000	127 000	119 000	171 000
Total Retained Equity	−2 000	−57 000	−42 000	−4 000
Total Equity	−2 000	−57 000	−42 000	−4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	215 000	184 000	161 000	175 000
Total Equity and Debt	213 000	127 000	119 000	171 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 220 000	1 069 000	860 000	939 000
Other Income	0	0	17 000	0
Revenue	1 220 000	1 069 000	877 000	939 000
Cost of Goods Sold	18 000	29 000	32 000	37 000
Salary Costs	912 000	846 000	630 000	770 000
Depreciation	6 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	1 164 000	1 084 000	914 000	983 000
Operating Profit	55 000	−15 000	−38 000	−44 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	55 000	−15 000	−38 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	15 000	0	0
Total Tangible Assets	9 000	15 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	15 000	0	0
Stock	49 000	44 000	42 000	42 000
Total Investments	0	0	0	0
Cash, Bank	53 000	20 000	41 000	26 000
Total Current Assets	205 000	112 000	119 000	171 000
Total Assets	213 000	127 000	119 000	171 000
Total Equity	−2 000	−57 000	−42 000	−4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	30 000	4 000	3 000	2 000
Unpaid Taxes	13 000	12 000	9 000	11 000
Dividends	0	0	0	0
Other Current Debt	173 000	168 000	149 000	163 000
Total Current Debt	215 000	184 000	161 000	175 000
Total Equity and Debt	213 000	127 000	119 000	171 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 750 %	26,32 %	90,48 %	1 100 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	4,51 %	−1,4 %	−4,33 %	−4,69 %
Current Ratio	0,95	0,61	0,74	0,98
Quick Ratio	1,23	0,8	1	1,29
Equity Ratio	−0,01	−0,45	−0,35	−0,02
Gross Profit Margin	98,52 %	97,29 %	96,35 %	96,06 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English