TRYGG LEIK AS

1480 SLATTUM

Finances

Return on Equity

1,5 %

Current Ratio

1,43

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 215 000	3 623 000	3 226 000	2 446 000
Net Income	12 000	140 000	58 000	208 000
Total Assets	2 065 000	2 079 000	2 326 000	1 449 000
Total Equity	802 000	790 000	650 000	592 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 215 000	3 623 000	3 226 000	2 446 000
Expenditure	4 195 000	3 443 000	3 150 000	2 174 000
Operating Profit	20 000	180 000	77 000	273 000
Financial Income	1 000	0	2 000	7 000
Financial Costs	1 000	1 000	1 000	0
Financial Balance	0	−1 000	1 000	7 000
Earnings Before Tax	20 000	180 000	78 000	280 000
Tax	8 000	40 000	21 000	72 000
Net Income	12 000	140 000	58 000	208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	275 000	101 000	120 000	166 000
Total Current Assets	1 791 000	1 978 000	2 206 000	1 283 000
Total Assets	2 065 000	2 079 000	2 326 000	1 449 000
Total Retained Equity	702 000	690 000	550 000	492 000
Total Equity	802 000	790 000	650 000	592 000
Total Long-Term Debt	9 000	6 000	3 000	1 000
Total Current Debt	1 254 000	1 283 000	1 674 000	856 000
Total Equity and Debt	2 065 000	2 079 000	2 326 000	1 449 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 215 000	3 620 000	3 226 000	2 446 000
Other Income	0	3 000	0	0
Revenue	4 215 000	3 623 000	3 226 000	2 446 000
Cost of Goods Sold	1 732 000	1 495 000	1 369 000	1 174 000
Salary Costs	1 846 000	1 471 000	1 136 000	357 000
Depreciation	48 000	34 000	45 000	49 000
Impairment	0	0	0	0
Expenditure	4 195 000	3 443 000	3 150 000	2 174 000
Operating Profit	20 000	180 000	77 000	273 000
Financial Income	1 000	0	2 000	7 000
Financial Costs	1 000	1 000	1 000	0
Financial Balance	0	−1 000	1 000	7 000
Dividends	0	0	0	600 000
Net Income	12 000	140 000	58 000	208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	247 000	71 000	98 000	131 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	16 000	23 000	35 000
Total Tangible Assets	260 000	87 000	120 000	166 000
Total Fiancial Fixed Assets	14 000	14 000	0	0
Total Fixed Assets	275 000	101 000	120 000	166 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	594 000	1 072 000	1 478 000	1 066 000
Total Current Assets	1 791 000	1 978 000	2 206 000	1 283 000
Total Assets	2 065 000	2 079 000	2 326 000	1 449 000
Total Equity	802 000	790 000	650 000	592 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	6 000	3 000	1 000
Creditors	521 000	287 000	230 000	133 000
Unpaid Taxes	205 000	58 000	168 000	16 000
Dividends	0	0	0	600 000
Other Current Debt	522 000	902 000	1 257 000	35 000
Total Current Debt	1 254 000	1 283 000	1 674 000	856 000
Total Equity and Debt	2 065 000	2 079 000	2 326 000	1 449 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,5 %	17,72 %	8,92 %	35,14 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	0,47 %	4,97 %	2,39 %	11,16 %
Current Ratio	1,43	1,54	1,32	1,5
Quick Ratio	1,43	1,54	1,32	1,5
Equity Ratio	0,39	0,38	0,28	0,41
Gross Profit Margin	58,91 %	58,74 %	57,56 %	52 %