EIERSEKSJONSSAMEIET VICTORIAGÅRDEN

0179 OSLO

Finances

Share Ownership

Return on Equity

−20,35 %

Current Ratio

4,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 508 000	3 963 000	3 991 000	3 996 000
Net Income	−359 000	−651 000	234 000	−410 000
Total Assets	2 304 000	2 969 000	3 115 000	2 355 000
Total Equity	1 764 000	2 123 000	2 774 000	2 540 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 508 000	3 963 000	3 991 000	3 996 000
Expenditure	4 871 000	4 615 000	3 767 000	4 435 000
Operating Profit	−363 000	−652 000	224 000	−438 000
Financial Income	10 000	4 000	10 000	29 000
Financial Costs	6 000	3 000	1 000	0
Financial Balance	4 000	1 000	9 000	29 000
Earnings Before Tax	−359 000	−651 000	234 000	−410 000
Tax	0	0	0	0
Net Income	−359 000	−651 000	234 000	−410 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 303 000	2 968 000	3 115 000	2 355 000
Total Assets	2 304 000	2 969 000	3 115 000	2 355 000
Total Retained Equity	1 764 000	2 123 000	2 774 000	2 540 000
Total Equity	1 764 000	2 123 000	2 774 000	2 540 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	540 000	846 000	341 000	−185 000
Total Equity and Debt	2 304 000	2 969 000	3 115 000	2 355 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 508 000	3 963 000	3 991 000	3 996 000
Revenue	4 508 000	3 963 000	3 991 000	3 996 000
Cost of Goods Sold	0	0	0	0
Salary Costs	157 000	156 000	156 000	151 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 871 000	4 615 000	3 767 000	4 435 000
Operating Profit	−363 000	−652 000	224 000	−438 000
Financial Income	10 000	4 000	10 000	29 000
Financial Costs	6 000	3 000	1 000	0
Financial Balance	4 000	1 000	9 000	29 000
Dividends	0	0	0	0
Net Income	−359 000	−651 000	234 000	−410 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 558 000	2 236 000	2 811 000	2 069 000
Total Current Assets	2 303 000	2 968 000	3 115 000	2 355 000
Total Assets	2 304 000	2 969 000	3 115 000	2 355 000
Total Equity	1 764 000	2 123 000	2 774 000	2 540 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	465 000	749 000	251 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	74 000	97 000	90 000	−196 000
Total Current Debt	540 000	846 000	341 000	−185 000
Total Equity and Debt	2 304 000	2 969 000	3 115 000	2 355 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,35 %	−30,66 %	8,44 %	−16,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,05 %	−16,45 %	5,61 %	−10,96 %
Current Ratio	4,26	3,51	9,13	−12,73
Quick Ratio	4,26	3,51	9,13	−12,73
Equity Ratio	0,77	0,72	0,89	1,08
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table