TINDBODEN EIENDOM AS

7160 BJUGN

Finances

Return on Equity

14,56 %

Current Ratio

10,17

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 173 000	1 598 000	1 717 000	2 266 000
Net Income	1 109 000	1 985 000	2 187 000	540 000
Total Assets	8 651 000	9 356 000	7 343 000	3 638 000
Total Equity	7 616 000	6 507 000	4 522 000	2 335 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 173 000	1 598 000	1 717 000	2 266 000
Expenditure	1 640 000	1 123 000	1 623 000	1 527 000
Operating Profit	600 000	475 000	94 000	737 000
Financial Income	710 000	1 681 000	2 207 000	5 000
Financial Costs	78 000	81 000	118 000	50 000
Financial Balance	632 000	1 600 000	2 089 000	−45 000
Earnings Before Tax	1 233 000	2 075 000	2 184 000	692 000
Tax	124 000	90 000	−4 000	152 000
Net Income	1 109 000	1 985 000	2 187 000	540 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 325 000	5 354 000	6 535 000	2 449 000
Total Current Assets	3 326 000	4 003 000	808 000	1 188 000
Total Assets	8 651 000	9 356 000	7 343 000	3 638 000
Total Retained Equity	7 516 000	6 407 000	4 422 000	2 235 000
Total Equity	7 616 000	6 507 000	4 522 000	2 335 000
Total Long-Term Debt	707 000	2 522 000	2 738 000	1 018 000
Total Current Debt	327 000	327 000	83 000	285 000
Total Equity and Debt	8 651 000	9 356 000	7 343 000	3 638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 926 000	1 427 000	1 611 000	2 168 000
Other Income	247 000	172 000	106 000	98 000
Revenue	2 173 000	1 598 000	1 717 000	2 266 000
Cost of Goods Sold	1 026 000	589 000	995 000	1 013 000
Salary Costs	46 000	46 000	46 000	72 000
Depreciation	150 000	144 000	143 000	117 000
Impairment	0	0	0	0
Expenditure	1 640 000	1 123 000	1 623 000	1 527 000
Operating Profit	600 000	475 000	94 000	737 000
Financial Income	710 000	1 681 000	2 207 000	5 000
Financial Costs	78 000	81 000	118 000	50 000
Financial Balance	632 000	1 600 000	2 089 000	−45 000
Dividends	0	0	0	0
Net Income	1 109 000	1 985 000	2 187 000	540 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	592 000	641 000	413 000	456 000
Machinery and Plant Facilities	260 000	297 000	315 000	133 000
Fixtures	472 000	401 000	291 000	346 000
Total Tangible Assets	1 325 000	1 339 000	1 020 000	934 000
Total Fiancial Fixed Assets	4 000 000	4 015 000	5 515 000	1 515 000
Total Fixed Assets	5 325 000	5 354 000	6 535 000	2 449 000
Stock	150 000	84 000	78 000	64 000
Total Investments	0	0	0	0
Cash, Bank	3 078 000	3 674 000	675 000	869 000
Total Current Assets	3 326 000	4 003 000	808 000	1 188 000
Total Assets	8 651 000	9 356 000	7 343 000	3 638 000
Total Equity	7 616 000	6 507 000	4 522 000	2 335 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	707 000	2 522 000	2 738 000	1 018 000
Creditors	189 000	193 000	72 000	39 000
Unpaid Taxes	2 000	34 000	6 000	82 000
Dividends	0	0	0	0
Other Current Debt	7 000	10 000	5 000	5 000
Total Current Debt	327 000	327 000	83 000	285 000
Total Equity and Debt	8 651 000	9 356 000	7 343 000	3 638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,56 %	30,51 %	48,36 %	23,13 %
Debt-to-Equity Ratio	0,09	0,39	0,61	0,44
Operating Profit Margin	27,61 %	29,72 %	5,47 %	32,52 %
Current Ratio	10,17	12,24	9,73	4,17
Quick Ratio	18,79	16,47	161,6	5,38
Equity Ratio	0,88	0,7	0,62	0,64
Gross Profit Margin	52,78 %	63,14 %	42,05 %	55,3 %