company

SAMEIET NOBELS GATE 18

0179 OSLO

Finances

Share Ownership

Return on Equity

−87,47 %

Current Ratio

6,47

Debt-to-Equity Ratio

−2,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 673 000	1 646 000	1 636 000	1 569 000
Net Income	349 000	411 000	356 000	106 000
Total Assets	679 000	874 000	689 000	494 000
Total Equity	−399 000	−748 000	−1 158 000	−1 514 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 673 000	1 646 000	1 636 000	1 569 000
Expenditure	1 272 000	1 176 000	1 208 000	1 380 000
Operating Profit	401 000	471 000	429 000	188 000
Financial Income	2 000	1 000	1 000	3 000
Financial Costs	54 000	61 000	74 000	85 000
Financial Balance	−52 000	−60 000	−73 000	−82 000
Earnings Before Tax	349 000	411 000	356 000	106 000
Tax	0	0	0	0
Net Income	349 000	411 000	356 000	106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	679 000	874 000	689 000	494 000
Total Assets	679 000	874 000	689 000	494 000
Total Retained Equity	−399 000	−748 000	−1 158 000	−1 514 000
Total Equity	−399 000	−748 000	−1 158 000	−1 514 000
Total Long-Term Debt	973 000	1 534 000	1 819 000	1 954 000
Total Current Debt	105 000	88 000	29 000	54 000
Total Equity and Debt	679 000	874 000	689 000	494 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 673 000	1 646 000	1 636 000	1 569 000
Revenue	1 673 000	1 646 000	1 636 000	1 569 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	73 000	103 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 272 000	1 176 000	1 208 000	1 380 000
Operating Profit	401 000	471 000	429 000	188 000
Financial Income	2 000	1 000	1 000	3 000
Financial Costs	54 000	61 000	74 000	85 000
Financial Balance	−52 000	−60 000	−73 000	−82 000
Dividends	0	0	0	0
Net Income	349 000	411 000	356 000	106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	595 000	827 000	647 000	402 000
Total Current Assets	679 000	874 000	689 000	494 000
Total Assets	679 000	874 000	689 000	494 000
Total Equity	−399 000	−748 000	−1 158 000	−1 514 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	973 000	1 534 000	1 819 000	1 954 000
Creditors	97 000	44 000	20 000	45 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	43 000	8 000	8 000
Total Current Debt	105 000	88 000	29 000	54 000
Total Equity and Debt	679 000	874 000	689 000	494 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−87,47 %	−54,95 %	−30,74 %	−7 %
Debt-to-Equity Ratio	−2,44	−2,05	−1,57	−1,29
Operating Profit Margin	23,97 %	28,61 %	26,22 %	11,98 %
Current Ratio	6,47	9,93	23,76	9,15
Quick Ratio	6,47	9,93	23,76	9,15
Equity Ratio	−0,59	−0,86	−1,68	−3,06
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English