MARKENSGATE 9 AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

182,76 %

Current Ratio

0,94

Debt-to-Equity Ratio

33,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 957 000	10 516 000	9 181 000	6 929 000
Net Income	7 272 000	1 243 000	−2 845 000	−5 120 000
Total Assets	147 707 000	158 648 000	144 396 000	147 943 000
Total Equity	3 979 000	2 706 000	18 190 000	21 035 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 957 000	10 516 000	9 181 000	6 929 000
Expenditure	5 318 000	5 321 000	8 887 000	9 175 000
Operating Profit	5 639 000	5 195 000	293 000	−2 246 000
Financial Income	8 590 000	0	1 000	2 000
Financial Costs	4 701 000	3 399 000	3 740 000	4 118 000
Financial Balance	3 889 000	−3 399 000	−3 739 000	−4 116 000
Earnings Before Tax	9 528 000	1 795 000	−3 445 000	−6 362 000
Tax	2 255 000	552 000	−601 000	−1 242 000
Net Income	7 272 000	1 243 000	−2 845 000	−5 120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	137 885 000	140 600 000	144 131 000	147 253 000
Total Current Assets	9 822 000	18 048 000	265 000	689 000
Total Assets	147 707 000	158 648 000	144 396 000	147 943 000
Total Retained Equity	1 272 000	0	7 290 000	10 135 000
Total Equity	3 979 000	2 706 000	18 190 000	21 035 000
Total Long-Term Debt	133 275 000	138 024 000	122 671 000	122 010 000
Total Current Debt	10 454 000	17 919 000	3 535 000	4 897 000
Total Equity and Debt	147 707 000	158 648 000	144 396 000	147 943 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 957 000	10 516 000	9 181 000	6 929 000
Revenue	10 957 000	10 516 000	9 181 000	6 929 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	0	114 000
Depreciation	4 060 000	4 042 000	3 962 000	3 916 000
Impairment	0	0	0	0
Expenditure	5 318 000	5 321 000	8 887 000	9 175 000
Operating Profit	5 639 000	5 195 000	293 000	−2 246 000
Financial Income	8 590 000	0	1 000	2 000
Financial Costs	4 701 000	3 399 000	3 740 000	4 118 000
Financial Balance	3 889 000	−3 399 000	−3 739 000	−4 116 000
Dividends	6 000 000	16 727 000	0	0
Net Income	7 272 000	1 243 000	−2 845 000	−5 120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	137 666 000	140 406 000	144 131 000	147 253 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	219 000	194 000	0	0
Total Tangible Assets	137 885 000	140 600 000	144 131 000	147 253 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	137 885 000	140 600 000	144 131 000	147 253 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 262 000	1 218 000	205 000	2 000
Total Current Assets	9 822 000	18 048 000	265 000	689 000
Total Assets	147 707 000	158 648 000	144 396 000	147 943 000
Total Equity	3 979 000	2 706 000	18 190 000	21 035 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	133 275 000	138 024 000	122 671 000	122 010 000
Creditors	1 208 000	135 000	525 000	1 371 000
Unpaid Taxes	0	71 000	14 000	0
Dividends	6 000 000	16 727 000	0	0
Other Current Debt	1 642 000	985 000	2 995 000	3 526 000
Total Current Debt	10 454 000	17 919 000	3 535 000	4 897 000
Total Equity and Debt	147 707 000	158 648 000	144 396 000	147 943 000

Financial indicators	2022	2021	2020	2019
Return on Equity	182,76 %	45,93 %	−15,64 %	−24,34 %
Debt-to-Equity Ratio	33,49	51,01	6,74	5,8
Operating Profit Margin	51,46 %	49,4 %	3,19 %	−32,41 %
Current Ratio	0,94	1,01	0,07	0,14
Quick Ratio	0,94	1,01	0,07	0,14
Equity Ratio	0,03	0,02	0,13	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %