ABT AS

0590 OSLO

Finances

Return on Equity

5,95 %

Current Ratio

1,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	54 000	52 000	54 000	47 000
Net Income	15 000	1 000	3 000	28 000
Total Assets	424 000	343 000	341 000	296 000
Total Equity	252 000	237 000	236 000	232 000

Income (NOK)	2022	2021	2020	2019
Revenue	54 000	52 000	54 000	47 000
Expenditure	35 000	51 000	50 000	12 000
Operating Profit	19 000	1 000	4 000	36 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	19 000	1 000	4 000	36 000
Tax	4 000	0	1 000	8 000
Net Income	15 000	1 000	3 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	113 000	13 000	16 000	16 000
Total Current Assets	311 000	330 000	325 000	280 000
Total Assets	424 000	343 000	341 000	296 000
Total Retained Equity	152 000	137 000	136 000	132 000
Total Equity	252 000	237 000	236 000	232 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	172 000	106 000	105 000	63 000
Total Equity and Debt	424 000	343 000	341 000	296 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	54 000	52 000	54 000	47 000
Other Income	0	0	0	0
Revenue	54 000	52 000	54 000	47 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	51 000	50 000	12 000
Operating Profit	19 000	1 000	4 000	36 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	15 000	1 000	3 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	13 000	13 000	13 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	0	3 000	3 000
Total Fixed Assets	113 000	13 000	16 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	259 000	321 000	325 000	265 000
Total Current Assets	311 000	330 000	325 000	280 000
Total Assets	424 000	343 000	341 000	296 000
Total Equity	252 000	237 000	236 000	232 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	24 000	10 000	15 000	11 000
Dividends	0	0	0	0
Other Current Debt	144 000	96 000	89 000	44 000
Total Current Debt	172 000	106 000	105 000	63 000
Total Equity and Debt	424 000	343 000	341 000	296 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,95 %	0,42 %	1,27 %	12,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,19 %	1,92 %	7,41 %	76,6 %
Current Ratio	1,81	3,11	3,1	4,44
Quick Ratio	1,81	3,11	3,1	4,44
Equity Ratio	0,59	0,69	0,69	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %