STRANDGATA EIGEDOM AS

6150 ØRSTA

Finances

Share Ownership

Return on Equity

−80,68 %

Current Ratio

0,97

Debt-to-Equity Ratio

14,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	988 000	981 000	678 000	799 000
Net Income	−956 000	−754 000	−1 065 000	−1 349 000
Total Assets	18 585 000	19 163 000	19 946 000	20 649 000
Total Equity	1 185 000	2 141 000	−105 000	961 000

Income (NOK)	2022	2021	2020	2019
Revenue	988 000	981 000	678 000	799 000
Expenditure	1 243 000	1 160 000	1 116 000	1 317 000
Operating Profit	−254 000	−179 000	−438 000	−519 000
Financial Income	0	0	0	0
Financial Costs	702 000	575 000	628 000	831 000
Financial Balance	−702 000	−575 000	−628 000	−831 000
Earnings Before Tax	−956 000	−754 000	−1 065 000	−1 349 000
Tax	0	0	0	0
Net Income	−956 000	−754 000	−1 065 000	−1 349 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 417 000	19 117 000	19 903 000	20 593 000
Total Current Assets	168 000	46 000	43 000	56 000
Total Assets	18 585 000	19 163 000	19 946 000	20 649 000
Total Retained Equity	−4 545 000	−3 589 000	−2 835 000	−1 769 000
Total Equity	1 185 000	2 141 000	−105 000	961 000
Total Long-Term Debt	17 226 000	16 594 000	19 674 000	19 121 000
Total Current Debt	174 000	428 000	377 000	567 000
Total Equity and Debt	18 585 000	19 163 000	19 946 000	20 649 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	988 000	981 000	678 000	799 000
Revenue	988 000	981 000	678 000	799 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	858 000	879 000	880 000	875 000
Impairment	0	0	0	0
Expenditure	1 243 000	1 160 000	1 116 000	1 317 000
Operating Profit	−254 000	−179 000	−438 000	−519 000
Financial Income	0	0	0	0
Financial Costs	702 000	575 000	628 000	831 000
Financial Balance	−702 000	−575 000	−628 000	−831 000
Dividends	0	0	0	0
Net Income	−956 000	−754 000	−1 065 000	−1 349 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	866 000	866 000	866 000	866 000
Real Eastate	17 520 000	18 212 000	18 989 000	19 670 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	40 000	49 000	57 000
Total Tangible Assets	17 552 000	18 252 000	19 037 000	19 727 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 417 000	19 117 000	19 903 000	20 593 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	2 000	3 000	21 000
Total Current Assets	168 000	46 000	43 000	56 000
Total Assets	18 585 000	19 163 000	19 946 000	20 649 000
Total Equity	1 185 000	2 141 000	−105 000	961 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 226 000	16 594 000	19 674 000	19 121 000
Creditors	53 000	119 000	60 000	201 000
Unpaid Taxes	15 000	23 000	21 000	41 000
Dividends	0	0	0	0
Other Current Debt	107 000	286 000	296 000	324 000
Total Current Debt	174 000	428 000	377 000	567 000
Total Equity and Debt	18 585 000	19 163 000	19 946 000	20 649 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−80,68 %	−35,22 %	1 014,29 %	−140,37 %
Debt-to-Equity Ratio	14,54	7,75	−187,37	19,9
Operating Profit Margin	−25,71 %	−18,25 %	−64,6 %	−64,96 %
Current Ratio	0,97	0,11	0,11	0,1
Quick Ratio	0,97	0,11	0,11	0,1
Equity Ratio	0,06	0,11	−0,01	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %