STAGE SALOON AS

4152 VESTRE ÅMØY

Finances

Share Ownership

Return on Equity

4,35 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 000	6 000	6 000	6 000
Total Assets	116 000	468 000	463 000	456 000
Total Equity	115 000	466 000	460 000	454 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	6 000	8 000	8 000	8 000
Financial Costs	0	0	0	0
Financial Balance	6 000	8 000	8 000	8 000
Earnings Before Tax	6 000	8 000	8 000	8 000
Tax	1 000	2 000	2 000	2 000
Net Income	5 000	6 000	6 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	109 000	468 000	463 000	456 000
Total Current Assets	7 000	0	0	0
Total Assets	116 000	468 000	463 000	456 000
Total Retained Equity	5 000	356 000	350 000	344 000
Total Equity	115 000	466 000	460 000	454 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	2 000	3 000	2 000
Total Equity and Debt	116 000	468 000	463 000	456 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	6 000	8 000	8 000	8 000
Financial Costs	0	0	0	0
Financial Balance	6 000	8 000	8 000	8 000
Dividends	356 000	0	0	0
Net Income	5 000	6 000	6 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	109 000	468 000	463 000	456 000
Total Fixed Assets	109 000	468 000	463 000	456 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	0	0	0
Total Current Assets	7 000	0	0	0
Total Assets	116 000	468 000	463 000	456 000
Total Equity	115 000	466 000	460 000	454 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	356 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	2 000	3 000	2 000
Total Equity and Debt	116 000	468 000	463 000	456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,35 %	1,29 %	1,3 %	1,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7	0	0	0
Quick Ratio	7	0	0	0
Equity Ratio	0,99	1	0,99	1
Gross Profit Margin	-	-	-	-