GREEN ADVICE ADVOKAT LAILA MARIE BENDIKSEN

0752 OSLO

Finances

Share Ownership

Return on Equity

79,71 %

Current Ratio

4,29

Debt-to-Equity Ratio

Key figures (NOK)	2016	2009	2008
Revenue	90 000	1 593 000	70 000
Net Income	55 000	962 000	65 000
Total Assets	90 000	697 000	88 000
Total Equity	69 000	431 000	65 000

Income (NOK)	2016	2009	2008
Revenue	90 000	1 593 000	70 000
Expenditure	35 000	631 000	5 000
Operating Profit	55 000	962 000	65 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	55 000	962 000	65 000
Tax	0	0	0
Net Income	55 000	962 000	65 000

Balance (NOK)	2016	2009	2008
Total Fixed Assets	0	0	0
Total Current Assets	90 000	697 000	88 000
Total Assets	90 000	697 000	88 000
Total Retained Equity	69 000	431 000	65 000
Total Equity	69 000	431 000	65 000
Total Long-Term Debt	0	0	0
Total Current Debt	21 000	266 000	23 000
Total Equity and Debt	90 000	697 000	88 000

Cash flow (NOK)	2016	2009	2008
Sales Income	90 000	1 593 000	70 000
Other Income	0	0	0
Revenue	90 000	1 593 000	70 000
Cost of Goods Sold	0	0	0
Salary Costs	0	69 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	35 000	631 000	5 000
Operating Profit	55 000	962 000	65 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	55 000	962 000	65 000

Balance details (NOK)	2016	2009	2008
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	697 000	0
Total Current Assets	90 000	697 000	88 000
Total Assets	90 000	697 000	88 000
Total Equity	69 000	431 000	65 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	18 000	0	1 000
Unpaid Taxes	0	266 000	16 000
Dividends	0	0	0
Other Current Debt	3 000	0	5 000
Total Current Debt	21 000	266 000	23 000
Total Equity and Debt	90 000	697 000	88 000

Financial indicators	2016	2009	2008
Return on Equity	79,71 %	223,2 %	100 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	61,11 %	60,39 %	92,86 %
Current Ratio	4,29	2,62	3,83
Quick Ratio	4,29	2,62	3,83
Equity Ratio	0,77	0,62	0,74
Gross Profit Margin	100 %	100 %	100 %