BORETTSLAGET START LIVING TOMASJORDNES

9024 TOMASJORD

Finances

Share Ownership

Return on Equity

10,2 %

Current Ratio

5,31

Debt-to-Equity Ratio

2,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 998 000	1 956 000	1 852 000	1 781 000
Net Income	681 000	768 000	668 000	579 000
Total Assets	26 296 000	26 401 000	26 416 000	26 472 000
Total Equity	6 675 000	5 993 000	5 225 000	4 557 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 998 000	1 956 000	1 852 000	1 781 000
Expenditure	1 044 000	898 000	881 000	887 000
Operating Profit	954 000	1 058 000	971 000	894 000
Financial Income	3 000	1 000	2 000	3 000
Financial Costs	276 000	291 000	304 000	318 000
Financial Balance	−273 000	−290 000	−302 000	−315 000
Earnings Before Tax	954 000	1 058 000	971 000	894 000
Tax	0	0	0	0
Net Income	681 000	768 000	668 000	579 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 850 000	25 850 000	25 850 000	25 850 000
Total Current Assets	446 000	551 000	566 000	622 000
Total Assets	26 296 000	26 401 000	26 416 000	26 472 000
Total Retained Equity	5 913 000	5 145 000	4 477 000	3 898 000
Total Equity	6 675 000	5 993 000	5 225 000	4 557 000
Total Long-Term Debt	19 538 000	20 308 000	21 063 000	21 806 000
Total Current Debt	84 000	100 000	127 000	110 000
Total Equity and Debt	26 296 000	26 401 000	26 416 000	26 472 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 998 000	1 956 000	1 852 000	1 781 000
Revenue	1 998 000	1 956 000	1 852 000	1 781 000
Cost of Goods Sold	0	0	0	0
Salary Costs	108 000	108 000	83 000	86 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 044 000	898 000	881 000	887 000
Operating Profit	954 000	1 058 000	971 000	894 000
Financial Income	3 000	1 000	2 000	3 000
Financial Costs	276 000	291 000	304 000	318 000
Financial Balance	−273 000	−290 000	−302 000	−315 000
Dividends	0	0	0	0
Net Income	681 000	768 000	668 000	579 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 850 000	25 850 000	25 850 000	25 850 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 850 000	25 850 000	25 850 000	25 850 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 850 000	25 850 000	25 850 000	25 850 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	273 000	357 000	512 000	547 000
Total Current Assets	446 000	551 000	566 000	622 000
Total Assets	26 296 000	26 401 000	26 416 000	26 472 000
Total Equity	6 675 000	5 993 000	5 225 000	4 557 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 538 000	20 308 000	21 063 000	21 806 000
Creditors	−3 000	5 000	5 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	87 000	96 000	122 000	108 000
Total Current Debt	84 000	100 000	127 000	110 000
Total Equity and Debt	26 296 000	26 401 000	26 416 000	26 472 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,2 %	12,81 %	12,78 %	12,71 %
Debt-to-Equity Ratio	2,93	3,39	4,03	4,79
Operating Profit Margin	47,75 %	54,09 %	52,43 %	50,2 %
Current Ratio	5,31	5,51	4,46	5,65
Quick Ratio	5,31	5,51	4,46	5,65
Equity Ratio	0,25	0,23	0,2	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %