SHT EIENDOM AS

4312 SANDNES

Finances

Share Ownership

Return on Equity

23,82 %

Current Ratio

1,16

Debt-to-Equity Ratio

0,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 134 000	3 000 000	2 850 000	2 650 000
Net Income	1 865 000	1 787 000	1 647 000	1 439 000
Total Assets	17 410 000	19 339 000	19 876 000	20 590 000
Total Equity	7 831 000	7 962 000	9 175 000	9 028 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 134 000	3 000 000	2 850 000	2 650 000
Expenditure	533 000	542 000	541 000	550 000
Operating Profit	2 601 000	2 459 000	2 310 000	2 101 000
Financial Income	53 000	30 000	41 000	84 000
Financial Costs	263 000	198 000	240 000	339 000
Financial Balance	−210 000	−168 000	−199 000	−255 000
Earnings Before Tax	2 392 000	2 291 000	2 111 000	1 845 000
Tax	526 000	504 000	464 000	406 000
Net Income	1 865 000	1 787 000	1 647 000	1 439 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 390 000	14 875 000	15 359 000	15 844 000
Total Current Assets	3 020 000	4 464 000	4 517 000	4 746 000
Total Assets	17 410 000	19 339 000	19 876 000	20 590 000
Total Retained Equity	7 007 000	7 138 000	8 351 000	8 204 000
Total Equity	7 831 000	7 962 000	9 175 000	9 028 000
Total Long-Term Debt	6 973 000	7 835 000	8 697 000	9 613 000
Total Current Debt	2 606 000	3 542 000	2 004 000	1 949 000
Total Equity and Debt	17 410 000	19 339 000	19 876 000	20 590 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 134 000	3 000 000	2 850 000	2 650 000
Revenue	3 134 000	3 000 000	2 850 000	2 650 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	485 000	485 000	485 000	485 000
Impairment	0	0	0	0
Expenditure	533 000	542 000	541 000	550 000
Operating Profit	2 601 000	2 459 000	2 310 000	2 101 000
Financial Income	53 000	30 000	41 000	84 000
Financial Costs	263 000	198 000	240 000	339 000
Financial Balance	−210 000	−168 000	−199 000	−255 000
Dividends	0	3 000 000	1 500 000	1 500 000
Net Income	1 865 000	1 787 000	1 647 000	1 439 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 390 000	14 875 000	15 359 000	15 844 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 390 000	14 875 000	15 359 000	15 844 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 390 000	14 875 000	15 359 000	15 844 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 823 000	4 464 000	4 487 000	4 718 000
Total Current Assets	3 020 000	4 464 000	4 517 000	4 746 000
Total Assets	17 410 000	19 339 000	19 876 000	20 590 000
Total Equity	7 831 000	7 962 000	9 175 000	9 028 000
Short-Term Group Debt	2 559 000	0	0	0
Total Long-Term Debt	6 973 000	7 835 000	8 697 000	9 613 000
Creditors	47 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	3 000 000	1 500 000	1 500 000
Other Current Debt	0	1 000	1 000	1 000
Total Current Debt	2 606 000	3 542 000	2 004 000	1 949 000
Total Equity and Debt	17 410 000	19 339 000	19 876 000	20 590 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,82 %	22,44 %	17,95 %	15,94 %
Debt-to-Equity Ratio	0,89	0,98	0,95	1,06
Operating Profit Margin	82,99 %	81,97 %	81,05 %	79,28 %
Current Ratio	1,16	1,26	2,25	2,44
Quick Ratio	1,16	1,26	2,25	2,44
Equity Ratio	0,45	0,41	0,46	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %