NORDBYHAGEN BOLIGSAMEIE, FELT B9

0158 OSLO

Finances

Share Ownership

Return on Equity

−559,32 %

Current Ratio

20,55

Debt-to-Equity Ratio

−15,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 743 000	1 547 000	1 300 000	1 302 000
Net Income	330 000	−1 206 000	15 000	−334 000
Total Assets	926 000	709 000	934 000	983 000
Total Equity	−59 000	−389 000	817 000	802 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 743 000	1 547 000	1 300 000	1 302 000
Expenditure	1 398 000	2 755 000	1 285 000	1 636 000
Operating Profit	344 000	−1 208 000	14 000	−334 000
Financial Income	28 000	19 000	0	1 000
Financial Costs	42 000	16 000	0	0
Financial Balance	−14 000	3 000	0	1 000
Earnings Before Tax	330 000	−1 206 000	15 000	−334 000
Tax	0	0	0	0
Net Income	330 000	−1 206 000	15 000	−334 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	22 000	22 000	22 000
Total Current Assets	904 000	687 000	912 000	961 000
Total Assets	926 000	709 000	934 000	983 000
Total Retained Equity	−59 000	−389 000	817 000	802 000
Total Equity	−59 000	−389 000	817 000	802 000
Total Long-Term Debt	941 000	991 000	0	0
Total Current Debt	44 000	107 000	117 000	181 000
Total Equity and Debt	926 000	709 000	934 000	983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 743 000	1 536 000	1 293 000	1 293 000
Other Income	0	11 000	7 000	9 000
Revenue	1 743 000	1 547 000	1 300 000	1 302 000
Cost of Goods Sold	0	0	0	0
Salary Costs	228 000	114 000	68 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 398 000	2 755 000	1 285 000	1 636 000
Operating Profit	344 000	−1 208 000	14 000	−334 000
Financial Income	28 000	19 000	0	1 000
Financial Costs	42 000	16 000	0	0
Financial Balance	−14 000	3 000	0	1 000
Dividends	0	0	0	0
Net Income	330 000	−1 206 000	15 000	−334 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 000	22 000	22 000	22 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 000	22 000	22 000	22 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 000	22 000	22 000	22 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	830 000	606 000	830 000	804 000
Total Current Assets	904 000	687 000	912 000	961 000
Total Assets	926 000	709 000	934 000	983 000
Total Equity	−59 000	−389 000	817 000	802 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	941 000	991 000	0	0
Creditors	3 000	67 000	83 000	150 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	41 000	40 000	34 000	31 000
Total Current Debt	44 000	107 000	117 000	181 000
Total Equity and Debt	926 000	709 000	934 000	983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−559,32 %	310,03 %	1,84 %	−41,65 %
Debt-to-Equity Ratio	−15,95	−2,55	0	0
Operating Profit Margin	19,74 %	−78,09 %	1,08 %	−25,65 %
Current Ratio	20,55	6,42	7,79	5,31
Quick Ratio	20,55	6,42	7,79	5,31
Equity Ratio	−0,06	−0,55	0,87	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table