REYMERT TRADING AS

0282 OSLO

Finances

Return on Equity

3,73 %

Current Ratio

12,09

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	695 000	2 543 000	2 001 000	−1 313 000
Total Assets	20 755 000	20 060 000	17 174 000	15 004 000
Total Equity	18 640 000	17 944 000	15 401 000	13 400 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	114 000	175 000	181 000	60 000
Operating Profit	−114 000	−175 000	−181 000	−60 000
Financial Income	3 314 000	4 660 000	1 910 000	1 978 000
Financial Costs	2 504 000	1 942 000	−272 000	3 231 000
Financial Balance	810 000	2 718 000	2 182 000	−1 253 000
Earnings Before Tax	695 000	2 543 000	2 001 000	−1 313 000
Tax	0	0	0	0
Net Income	695 000	2 543 000	2 001 000	−1 313 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 310 000	5 958 000	4 418 000	2 864 000
Total Current Assets	13 445 000	14 102 000	12 757 000	12 140 000
Total Assets	20 755 000	20 060 000	17 174 000	15 004 000
Total Retained Equity	12 015 000	11 319 000	8 776 000	6 775 000
Total Equity	18 640 000	17 944 000	15 401 000	13 400 000
Total Long-Term Debt	1 003 000	1 003 000	1 003 000	1 003 000
Total Current Debt	1 112 000	1 112 000	770 000	601 000
Total Equity and Debt	20 755 000	20 060 000	17 174 000	15 004 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	114 000	175 000	181 000	60 000
Operating Profit	−114 000	−175 000	−181 000	−60 000
Financial Income	3 314 000	4 660 000	1 910 000	1 978 000
Financial Costs	2 504 000	1 942 000	−272 000	3 231 000
Financial Balance	810 000	2 718 000	2 182 000	−1 253 000
Dividends	0	0	0	0
Net Income	695 000	2 543 000	2 001 000	−1 313 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 310 000	5 958 000	4 418 000	2 864 000
Total Fixed Assets	7 310 000	5 958 000	4 418 000	2 864 000
Stock	0	0	0	0
Total Investments	11 648 000	12 782 000	12 324 000	11 867 000
Cash, Bank	1 697 000	1 320 000	264 000	274 000
Total Current Assets	13 445 000	14 102 000	12 757 000	12 140 000
Total Assets	20 755 000	20 060 000	17 174 000	15 004 000
Total Equity	18 640 000	17 944 000	15 401 000	13 400 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 003 000	1 003 000	1 003 000	1 003 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 112 000	1 112 000	770 000	601 000
Total Current Debt	1 112 000	1 112 000	770 000	601 000
Total Equity and Debt	20 755 000	20 060 000	17 174 000	15 004 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,73 %	14,17 %	12,99 %	−9,8 %
Debt-to-Equity Ratio	0,05	0,06	0,07	0,07
Operating Profit Margin	-	-	-	-
Current Ratio	12,09	12,68	16,57	20,2
Quick Ratio	12,09	12,68	16,57	20,2
Equity Ratio	0,9	0,89	0,9	0,89
Gross Profit Margin	-	-	-	-