![company](/_next/image?url=%2Flogo-teal-600.png&w=256&q=75)
BRØDRENE JAKOBSEN AS
4879 GRIMSTAD
Return on Equity
105,4 %
Current Ratio
1,3
Debt-to-Equity Ratio
0,28
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 75 743 000 | |
Net Income | 5 129 000 | |
Total Assets | 21 978 000 | |
Total Equity | 4 866 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 75 743 000 | |
Expenditure | 69 158 000 | |
Operating Profit | 6 586 000 | |
Financial Income | 42 000 | |
Financial Costs | 46 000 | |
Financial Balance | −4 000 | |
Earnings Before Tax | 6 582 000 | |
Tax | 1 454 000 | |
Net Income | 5 129 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 1 468 000 | |
Total Current Assets | 20 510 000 | |
Total Assets | 21 978 000 | |
Total Retained Equity | 4 766 000 | |
Total Equity | 4 866 000 | |
Total Long-Term Debt | 1 352 000 | |
Total Current Debt | 15 760 000 | |
Total Equity and Debt | 21 978 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 75 741 000 | |
Other Income | 2 000 | |
Revenue | 75 743 000 | |
Cost of Goods Sold | 30 633 000 | |
Salary Costs | 29 686 000 | |
Depreciation | 566 000 | |
Impairment | 0 | |
Expenditure | 69 158 000 | |
Operating Profit | 6 586 000 | |
Financial Income | 42 000 | |
Financial Costs | 46 000 | |
Financial Balance | −4 000 | |
Dividends | 0 | |
Net Income | 5 129 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 1 468 000 | |
Total Tangible Assets | 1 468 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 1 468 000 | |
Stock | 627 000 | |
Total Investments | 0 | |
Cash, Bank | 1 163 000 | |
Total Current Assets | 20 510 000 | |
Total Assets | 21 978 000 | |
Total Equity | 4 866 000 | |
Short-Term Group Debt | 3 412 000 | |
Total Long-Term Debt | 1 352 000 | |
Creditors | 3 913 000 | |
Unpaid Taxes | 3 879 000 | |
Dividends | 0 | |
Other Current Debt | 4 556 000 | |
Total Current Debt | 15 760 000 | |
Total Equity and Debt | 21 978 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 105,4 % | |
Debt-to-Equity Ratio | 0,28 | |
Operating Profit Margin | 8,7 % | |
Current Ratio | 1,3 | |
Quick Ratio | 1,36 | |
Equity Ratio | 0,22 | |
Gross Profit Margin | 59,56 % |
![Rotate](/_next/image?url=%2Fimages%2Frotate.png&w=48&q=75)