KNOWIT SØR AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

85,55 %

Current Ratio

1,17

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	46 848 000	47 377 000	29 400 000	24 387 000
Net Income	4 014 000	6 349 000	2 814 000	3 749 000
Total Assets	21 115 000	21 062 000	13 572 000	12 352 000
Total Equity	4 692 000	4 691 000	3 257 000	3 251 000

Income (NOK)	2022	2021	2020	2019
Revenue	46 848 000	47 377 000	29 400 000	24 387 000
Expenditure	41 800 000	39 239 000	25 808 000	19 643 000
Operating Profit	5 048 000	8 139 000	3 592 000	4 743 000
Financial Income	119 000	3 000	25 000	67 000
Financial Costs	17 000	1 000	9 000	0
Financial Balance	102 000	2 000	16 000	67 000
Earnings Before Tax	5 150 000	8 141 000	3 608 000	4 810 000
Tax	1 136 000	1 792 000	794 000	1 061 000
Net Income	4 014 000	6 349 000	2 814 000	3 749 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 898 000	102 000	63 000	14 000
Total Current Assets	19 217 000	20 960 000	13 509 000	12 338 000
Total Assets	21 115 000	21 062 000	13 572 000	12 352 000
Total Retained Equity	4 592 000	4 591 000	3 157 000	3 151 000
Total Equity	4 692 000	4 691 000	3 257 000	3 251 000
Total Long-Term Debt	40 000	0	0	0
Total Current Debt	16 383 000	16 370 000	10 316 000	9 101 000
Total Equity and Debt	21 115 000	21 062 000	13 572 000	12 352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	46 848 000	47 377 000	29 400 000	24 387 000
Other Income	0	0	0	0
Revenue	46 848 000	47 377 000	29 400 000	24 387 000
Cost of Goods Sold	5 503 000	3 773 000	2 140 000	2 006 000
Salary Costs	30 992 000	31 370 000	21 023 000	14 781 000
Depreciation	116 000	18 000	12 000	10 000
Impairment	0	0	0	0
Expenditure	41 800 000	39 239 000	25 808 000	19 643 000
Operating Profit	5 048 000	8 139 000	3 592 000	4 743 000
Financial Income	119 000	3 000	25 000	67 000
Financial Costs	17 000	1 000	9 000	0
Financial Balance	102 000	2 000	16 000	67 000
Dividends	0	0	0	0
Net Income	4 014 000	6 349 000	2 814 000	3 749 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	6 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 898 000	99 000	57 000	6 000
Total Tangible Assets	1 898 000	99 000	57 000	6 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 898 000	102 000	63 000	14 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 241 000	1 085 000	947 000	475 000
Total Current Assets	19 217 000	20 960 000	13 509 000	12 338 000
Total Assets	21 115 000	21 062 000	13 572 000	12 352 000
Total Equity	4 692 000	4 691 000	3 257 000	3 251 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 000	0	0	0
Creditors	3 369 000	704 000	445 000	312 000
Unpaid Taxes	3 539 000	3 704 000	3 080 000	1 621 000
Dividends	0	0	0	0
Other Current Debt	9 475 000	11 559 000	6 791 000	7 166 000
Total Current Debt	16 383 000	16 370 000	10 316 000	9 101 000
Total Equity and Debt	21 115 000	21 062 000	13 572 000	12 352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,55 %	135,34 %	86,4 %	115,32 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	10,78 %	17,18 %	12,22 %	19,45 %
Current Ratio	1,17	1,28	1,31	1,36
Quick Ratio	1,17	1,28	1,31	1,36
Equity Ratio	0,22	0,22	0,24	0,26
Gross Profit Margin	88,25 %	92,04 %	92,72 %	91,77 %