SAMEIET OPPDALSTOPPEN FJELLGREND

7340 OPPDAL

Finances

Share Ownership

Return on Equity

−52,24 %

Current Ratio

7,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	216 000	219 000	216 000	197 000
Net Income	−105 000	−63 000	−46 000	−7 000
Total Assets	232 000	318 000	371 000	413 000
Total Equity	201 000	293 000	356 000	402 000

Income (NOK)	2022	2021	2020	2019
Revenue	216 000	219 000	216 000	197 000
Expenditure	327 000	289 000	270 000	212 000
Operating Profit	−111 000	−70 000	−54 000	−15 000
Financial Income	6 000	7 000	8 000	8 000
Financial Costs	0	0	0	0
Financial Balance	6 000	7 000	8 000	8 000
Earnings Before Tax	−105 000	−63 000	−46 000	−7 000
Tax	0	0	0	0
Net Income	−105 000	−63 000	−46 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	24 000	40 000	56 000
Total Current Assets	223 000	294 000	331 000	357 000
Total Assets	232 000	318 000	371 000	413 000
Total Retained Equity	−12 000	93 000	156 000	202 000
Total Equity	201 000	293 000	356 000	402 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	25 000	14 000	11 000
Total Equity and Debt	232 000	318 000	371 000	413 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	3 000	0	0
Other Income	216 000	216 000	216 000	197 000
Revenue	216 000	219 000	216 000	197 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	5 000	5 000	5 000
Depreciation	16 000	16 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	327 000	289 000	270 000	212 000
Operating Profit	−111 000	−70 000	−54 000	−15 000
Financial Income	6 000	7 000	8 000	8 000
Financial Costs	0	0	0	0
Financial Balance	6 000	7 000	8 000	8 000
Dividends	0	0	0	0
Net Income	−105 000	−63 000	−46 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 000	24 000	40 000	56 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 000	24 000	40 000	56 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	24 000	40 000	56 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	194 000	267 000	305 000	333 000
Total Current Assets	223 000	294 000	331 000	357 000
Total Assets	232 000	318 000	371 000	413 000
Total Equity	201 000	293 000	356 000	402 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	4 000	2 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	21 000	13 000	8 000
Total Current Debt	31 000	25 000	14 000	11 000
Total Equity and Debt	232 000	318 000	371 000	413 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−52,24 %	−21,5 %	−12,92 %	−1,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−51,39 %	−31,96 %	−25 %	−7,61 %
Current Ratio	7,19	11,76	23,64	32,45
Quick Ratio	7,19	11,76	23,64	32,45
Equity Ratio	0,87	0,92	0,96	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table