NORJO AS

4460 MOI

Finances

Return on Equity

20,27 %

Current Ratio

210,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 015 000	1 127 000	339 000	174 000
Total Assets	9 951 000	7 929 000	2 173 000	1 829 000
Total Equity	9 939 000	7 924 000	2 169 000	1 829 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	11 000	9 000	9 000
Operating Profit	−14 000	−11 000	−9 000	−9 000
Financial Income	2 040 000	1 144 000	352 000	182 000
Financial Costs	0	0	0	0
Financial Balance	2 040 000	1 144 000	352 000	182 000
Earnings Before Tax	2 027 000	1 133 000	343 000	174 000
Tax	12 000	5 000	4 000	0
Net Income	2 015 000	1 127 000	339 000	174 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 424 000	7 424 000	1 896 000	1 290 000
Total Current Assets	2 527 000	505 000	277 000	539 000
Total Assets	9 951 000	7 929 000	2 173 000	1 829 000
Total Retained Equity	3 585 000	1 570 000	1 343 000	1 003 000
Total Equity	9 939 000	7 924 000	2 169 000	1 829 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	5 000	4 000	0
Total Equity and Debt	9 951 000	7 929 000	2 173 000	1 829 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	11 000	9 000	9 000
Operating Profit	−14 000	−11 000	−9 000	−9 000
Financial Income	2 040 000	1 144 000	352 000	182 000
Financial Costs	0	0	0	0
Financial Balance	2 040 000	1 144 000	352 000	182 000
Dividends	0	900 000	0	0
Net Income	2 015 000	1 127 000	339 000	174 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 424 000	7 424 000	1 896 000	1 290 000
Total Fixed Assets	7 424 000	7 424 000	1 896 000	1 290 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 527 000	505 000	277 000	539 000
Total Current Assets	2 527 000	505 000	277 000	539 000
Total Assets	9 951 000	7 929 000	2 173 000	1 829 000
Total Equity	9 939 000	7 924 000	2 169 000	1 829 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	900 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	12 000	5 000	4 000	0
Total Equity and Debt	9 951 000	7 929 000	2 173 000	1 829 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,27 %	14,22 %	15,63 %	9,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	210,58	101	69,25	-
Quick Ratio	210,58	101	69,25	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-