GYSTADPARKEN EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

135,86 %

Current Ratio

0,57

Debt-to-Equity Ratio

9,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 203 000	3 049 000	3 027 000	2 978 000
Net Income	1 720 000	1 483 000	1 490 000	1 438 000
Total Assets	15 240 000	14 624 000	16 161 000	16 774 000
Total Equity	1 266 000	1 403 000	1 516 000	1 525 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 203 000	3 049 000	3 027 000	2 978 000
Expenditure	618 000	686 000	649 000	670 000
Operating Profit	2 585 000	2 362 000	2 377 000	2 308 000
Financial Income	0	0	0	0
Financial Costs	380 000	461 000	468 000	464 000
Financial Balance	−380 000	−461 000	−468 000	−464 000
Earnings Before Tax	2 205 000	1 901 000	1 910 000	1 844 000
Tax	485 000	418 000	420 000	406 000
Net Income	1 720 000	1 483 000	1 490 000	1 438 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 884 000	14 468 000	15 084 000	15 701 000
Total Current Assets	1 357 000	156 000	1 077 000	1 073 000
Total Assets	15 240 000	14 624 000	16 161 000	16 774 000
Total Retained Equity	1 166 000	1 303 000	1 416 000	1 425 000
Total Equity	1 266 000	1 403 000	1 516 000	1 525 000
Total Long-Term Debt	11 595 000	11 173 000	12 723 000	11 336 000
Total Current Debt	2 380 000	2 048 000	1 921 000	3 913 000
Total Equity and Debt	15 240 000	14 624 000	16 161 000	16 774 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 203 000	3 049 000	3 027 000	2 978 000
Revenue	3 203 000	3 049 000	3 027 000	2 978 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	616 000	616 000	616 000	616 000
Impairment	0	0	0	0
Expenditure	618 000	686 000	649 000	670 000
Operating Profit	2 585 000	2 362 000	2 377 000	2 308 000
Financial Income	0	0	0	0
Financial Costs	380 000	461 000	468 000	464 000
Financial Balance	−380 000	−461 000	−468 000	−464 000
Dividends	0	0	0	0
Net Income	1 720 000	1 483 000	1 490 000	1 438 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	32 000	0	0	0
Real Eastate	13 851 000	14 468 000	15 084 000	15 701 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 851 000	14 468 000	15 084 000	15 701 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 884 000	14 468 000	15 084 000	15 701 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 354 000	156 000	1 075 000	1 072 000
Total Current Assets	1 357 000	156 000	1 077 000	1 073 000
Total Assets	15 240 000	14 624 000	16 161 000	16 774 000
Total Equity	1 266 000	1 403 000	1 516 000	1 525 000
Short-Term Group Debt	2 380 000	2 047 000	1 921 000	3 811 000
Total Long-Term Debt	11 595 000	11 173 000	12 723 000	11 336 000
Creditors	0	0	0	0
Unpaid Taxes	0	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	102 000
Total Current Debt	2 380 000	2 048 000	1 921 000	3 913 000
Total Equity and Debt	15 240 000	14 624 000	16 161 000	16 774 000

Financial indicators	2022	2021	2020	2019
Return on Equity	135,86 %	105,7 %	98,28 %	94,3 %
Debt-to-Equity Ratio	9,16	7,96	8,39	7,43
Operating Profit Margin	80,71 %	77,47 %	78,53 %	77,5 %
Current Ratio	0,57	0,08	0,56	0,27
Quick Ratio	0,57	0,08	0,56	0,27
Equity Ratio	0,08	0,1	0,09	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %