VOGNVEGEN 27 EIENDOM AS

0581 OSLO

Finances

Share Ownership

Return on Equity

220,8 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 940 000	1 902 000	1 945 000	1 808 000
Net Income	1 221 000	1 163 000	1 162 000	1 057 000
Total Assets	3 294 000	3 493 000	3 707 000	3 914 000
Total Equity	553 000	532 000	461 000	391 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 940 000	1 902 000	1 945 000	1 808 000
Expenditure	329 000	378 000	423 000	377 000
Operating Profit	1 611 000	1 524 000	1 522 000	1 430 000
Financial Income	0	0	0	3 000
Financial Costs	46 000	33 000	32 000	79 000
Financial Balance	−46 000	−33 000	−32 000	−76 000
Earnings Before Tax	1 565 000	1 490 000	1 490 000	1 354 000
Tax	344 000	328 000	328 000	298 000
Net Income	1 221 000	1 163 000	1 162 000	1 057 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 294 000	3 493 000	3 693 000	3 896 000
Total Current Assets	0	0	14 000	19 000
Total Assets	3 294 000	3 493 000	3 707 000	3 914 000
Total Retained Equity	428 000	407 000	336 000	266 000
Total Equity	553 000	532 000	461 000	391 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 741 000	2 961 000	3 245 000	3 523 000
Total Equity and Debt	3 294 000	3 493 000	3 707 000	3 914 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 940 000	1 902 000	1 945 000	1 808 000
Revenue	1 940 000	1 902 000	1 945 000	1 808 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	217 000	217 000	217 000	217 000
Impairment	0	0	0	0
Expenditure	329 000	378 000	423 000	377 000
Operating Profit	1 611 000	1 524 000	1 522 000	1 430 000
Financial Income	0	0	0	3 000
Financial Costs	46 000	33 000	32 000	79 000
Financial Balance	−46 000	−33 000	−32 000	−76 000
Dividends	0	0	0	0
Net Income	1 221 000	1 163 000	1 162 000	1 057 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	285 000	266 000	250 000	235 000
Real Eastate	3 009 000	3 226 000	3 443 000	3 661 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 009 000	3 226 000	3 443 000	3 661 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 294 000	3 493 000	3 693 000	3 896 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	14 000	19 000
Total Assets	3 294 000	3 493 000	3 707 000	3 914 000
Total Equity	553 000	532 000	461 000	391 000
Short-Term Group Debt	2 716 000	2 924 000	3 211 000	3 471 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	46 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 741 000	2 961 000	3 245 000	3 523 000
Total Equity and Debt	3 294 000	3 493 000	3 707 000	3 914 000

Financial indicators	2022	2021	2020	2019
Return on Equity	220,8 %	218,61 %	252,06 %	270,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	83,04 %	80,13 %	78,25 %	79,09 %
Current Ratio	0	0	0	0,01
Quick Ratio	0	0	0	0,01
Equity Ratio	0,17	0,15	0,12	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %