CHRISTER THOMASSEN TRANSPORT AS

4083 HUNDVÅG

Finances

Share Ownership

Return on Equity

−54,68 %

Current Ratio

1,73

Debt-to-Equity Ratio

0,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 224 000	2 810 000	3 814 000	5 294 000
Net Income	−181 000	32 000	8 000	966 000
Total Assets	1 231 000	1 875 000	1 741 000	2 445 000
Total Equity	331 000	512 000	1 080 000	1 153 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 224 000	2 810 000	3 814 000	5 294 000
Expenditure	3 455 000	2 771 000	3 808 000	4 079 000
Operating Profit	−231 000	38 000	5 000	1 215 000
Financial Income	11 000	14 000	12 000	14 000
Financial Costs	5 000	4 000	5 000	6 000
Financial Balance	6 000	10 000	7 000	8 000
Earnings Before Tax	−226 000	48 000	12 000	1 222 000
Tax	−45 000	17 000	4 000	255 000
Net Income	−181 000	32 000	8 000	966 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	21 000	5 000	78 000
Total Current Assets	1 217 000	1 853 000	1 736 000	2 367 000
Total Assets	1 231 000	1 875 000	1 741 000	2 445 000
Total Retained Equity	231 000	412 000	980 000	1 053 000
Total Equity	331 000	512 000	1 080 000	1 153 000
Total Long-Term Debt	195 000	258 000	260 000	255 000
Total Current Debt	704 000	1 104 000	401 000	1 037 000
Total Equity and Debt	1 231 000	1 875 000	1 741 000	2 445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 224 000	2 810 000	3 411 000	3 323 000
Other Income	0	0	402 000	1 971 000
Revenue	3 224 000	2 810 000	3 814 000	5 294 000
Cost of Goods Sold	719 000	462 000	1 060 000	977 000
Salary Costs	920 000	847 000	927 000	1 480 000
Depreciation	8 000	8 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	3 455 000	2 771 000	3 808 000	4 079 000
Operating Profit	−231 000	38 000	5 000	1 215 000
Financial Income	11 000	14 000	12 000	14 000
Financial Costs	5 000	4 000	5 000	6 000
Financial Balance	6 000	10 000	7 000	8 000
Dividends	0	600 000	80 000	85 000
Net Income	−181 000	32 000	8 000	966 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	21 000	5 000	78 000
Total Tangible Assets	13 000	21 000	5 000	78 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	21 000	5 000	78 000
Stock	0	0	0	450 000
Total Investments	0	0	0	0
Cash, Bank	508 000	302 000	454 000	914 000
Total Current Assets	1 217 000	1 853 000	1 736 000	2 367 000
Total Assets	1 231 000	1 875 000	1 741 000	2 445 000
Total Equity	331 000	512 000	1 080 000	1 153 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	195 000	258 000	260 000	255 000
Creditors	325 000	265 000	264 000	801 000
Unpaid Taxes	136 000	89 000	70 000	122 000
Dividends	0	600 000	80 000	85 000
Other Current Debt	225 000	132 000	67 000	115 000
Total Current Debt	704 000	1 104 000	401 000	1 037 000
Total Equity and Debt	1 231 000	1 875 000	1 741 000	2 445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−54,68 %	6,25 %	0,74 %	83,78 %
Debt-to-Equity Ratio	0,59	0,5	0,24	0,22
Operating Profit Margin	−7,17 %	1,35 %	0,13 %	22,95 %
Current Ratio	1,73	1,68	4,33	2,28
Quick Ratio	1,73	1,68	4,33	4,03
Equity Ratio	0,27	0,27	0,62	0,47
Gross Profit Margin	77,7 %	83,56 %	72,21 %	81,55 %