company

BRÆNNE EIGEDOM AS

6120 FOLKESTAD

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−1,78 %

Current Ratio

19,83

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	299 000	210 000	0	0
Net Income	−960 000	1 642 000	49 267 000	4 367 000
Total Assets	54 969 000	56 885 000	56 244 000	7 527 000
Total Equity	53 925 000	55 885 000	55 244 000	6 977 000

Income (NOK)	2022	2021	2020	2019
Revenue	299 000	210 000	0	0
Expenditure	489 000	345 000	476 000	318 000
Operating Profit	−190 000	−136 000	−475 000	−318 000
Financial Income	481 000	1 781 000	49 760 000	4 685 000
Financial Costs	1 250 000	4 000	18 000	0
Financial Balance	−769 000	1 777 000	49 742 000	4 685 000
Earnings Before Tax	−960 000	1 642 000	49 267 000	4 367 000
Tax	0	0	0	0
Net Income	−960 000	1 642 000	49 267 000	4 367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 268 000	24 985 000	25 492 000	1 582 000
Total Current Assets	20 701 000	31 901 000	30 751 000	5 945 000
Total Assets	54 969 000	56 885 000	56 244 000	7 527 000
Total Retained Equity	53 564 000	55 524 000	54 883 000	6 616 000
Total Equity	53 925 000	55 885 000	55 244 000	6 977 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 044 000	1 000 000	1 000 000	550 000
Total Equity and Debt	54 969 000	56 885 000	56 244 000	7 527 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	265 000	210 000	0	0
Other Income	35 000	0	0	0
Revenue	299 000	210 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	76 000	74 000	105 000	105 000
Depreciation	16 000	17 000	19 000	21 000
Impairment	0	0	0	0
Expenditure	489 000	345 000	476 000	318 000
Operating Profit	−190 000	−136 000	−475 000	−318 000
Financial Income	481 000	1 781 000	49 760 000	4 685 000
Financial Costs	1 250 000	4 000	18 000	0
Financial Balance	−769 000	1 777 000	49 742 000	4 685 000
Dividends	1 000 000	1 000 000	1 000 000	550 000
Net Income	−960 000	1 642 000	49 267 000	4 367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 406 000	133 000	145 000	156 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	25 000	31 000	38 000
Total Tangible Assets	9 426 000	158 000	175 000	194 000
Total Fiancial Fixed Assets	24 842 000	24 827 000	25 317 000	1 388 000
Total Fixed Assets	34 268 000	24 985 000	25 492 000	1 582 000
Stock	0	0	0	0
Total Investments	16 304 000	21 631 000	25 089 000	0
Cash, Bank	3 392 000	10 259 000	5 649 000	5 938 000
Total Current Assets	20 701 000	31 901 000	30 751 000	5 945 000
Total Assets	54 969 000	56 885 000	56 244 000	7 527 000
Total Equity	53 925 000	55 885 000	55 244 000	6 977 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	40 000	0	0	0
Unpaid Taxes	4 000	0	0	0
Dividends	1 000 000	1 000 000	1 000 000	550 000
Other Current Debt	0	0	0	0
Total Current Debt	1 044 000	1 000 000	1 000 000	550 000
Total Equity and Debt	54 969 000	56 885 000	56 244 000	7 527 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,78 %	2,94 %	89,18 %	62,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−63,55 %	−64,76 %	-	-
Current Ratio	19,83	31,9	30,75	10,81
Quick Ratio	19,83	31,9	30,75	10,81
Equity Ratio	0,98	0,98	0,98	0,93
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English