JÆGER EIENDOM AS

5257 KOKSTAD

Finances

Return on Equity

7,91 %

Current Ratio

6,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 739 000	1 462 000	1 054 000	1 259 000
Net Income	140 000	14 000	−49 000	−70 000
Total Assets	2 034 000	1 901 000	1 872 000	2 012 000
Total Equity	1 769 000	739 000	1 615 000	1 664 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 739 000	1 462 000	1 054 000	1 259 000
Expenditure	1 436 000	1 448 000	1 102 000	1 330 000
Operating Profit	302 000	14 000	−48 000	−71 000
Financial Income	6 000	0	0	1 000
Financial Costs	158 000	0	1 000	0
Financial Balance	−152 000	0	−1 000	1 000
Earnings Before Tax	150 000	14 000	−49 000	−70 000
Tax	10 000	0	0	0
Net Income	140 000	14 000	−49 000	−70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	315 000	370 000	408 000	398 000
Total Current Assets	1 719 000	1 531 000	1 464 000	1 614 000
Total Assets	2 034 000	1 901 000	1 872 000	2 012 000
Total Retained Equity	738 000	0	584 000	633 000
Total Equity	1 769 000	739 000	1 615 000	1 664 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	265 000	1 163 000	257 000	348 000
Total Equity and Debt	2 034 000	1 901 000	1 872 000	2 012 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 739 000	1 462 000	1 054 000	1 259 000
Other Income	0	0	0	0
Revenue	1 739 000	1 462 000	1 054 000	1 259 000
Cost of Goods Sold	343 000	461 000	219 000	270 000
Salary Costs	683 000	651 000	620 000	666 000
Depreciation	0	38 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	1 436 000	1 448 000	1 102 000	1 330 000
Operating Profit	302 000	14 000	−48 000	−71 000
Financial Income	6 000	0	0	1 000
Financial Costs	158 000	0	1 000	0
Financial Balance	−152 000	0	−1 000	1 000
Dividends	0	891 000	0	0
Net Income	140 000	14 000	−49 000	−70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	38 000	78 000
Total Tangible Assets	0	0	38 000	78 000
Total Fiancial Fixed Assets	315 000	370 000	370 000	320 000
Total Fixed Assets	315 000	370 000	408 000	398 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	887 000	125 000	160 000	138 000
Total Current Assets	1 719 000	1 531 000	1 464 000	1 614 000
Total Assets	2 034 000	1 901 000	1 872 000	2 012 000
Total Equity	1 769 000	739 000	1 615 000	1 664 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	72 000	81 000	99 000	161 000
Unpaid Taxes	130 000	91 000	109 000	66 000
Dividends	0	891 000	0	0
Other Current Debt	53 000	991 000	49 000	121 000
Total Current Debt	265 000	1 163 000	257 000	348 000
Total Equity and Debt	2 034 000	1 901 000	1 872 000	2 012 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,91 %	1,89 %	−3,03 %	−4,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,37 %	0,96 %	−4,55 %	−5,64 %
Current Ratio	6,49	1,32	5,7	4,64
Quick Ratio	6,49	1,32	5,7	4,64
Equity Ratio	0,87	0,39	0,86	0,83
Gross Profit Margin	80,28 %	68,47 %	79,22 %	78,55 %