company

JUNAMI INVEST AS

4886 GRIMSTAD

Finances

Share Ownership

Return on Equity

13,28 %

Current Ratio

10,79

Debt-to-Equity Ratio

−4,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−177 000	760 000	−170 000	−141 000
Total Assets	4 412 000	4 615 000	3 794 000	3 798 000
Total Equity	−1 333 000	−1 156 000	−1 916 000	−1 746 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	155 000	208 000	170 000	141 000
Operating Profit	−155 000	−209 000	−170 000	−141 000
Financial Income	0	968 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	968 000	0	0
Earnings Before Tax	−155 000	760 000	−170 000	−141 000
Tax	22 000	0	0	0
Net Income	−177 000	760 000	−170 000	−141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 603 000	3 603 000	3 794 000	3 794 000
Total Current Assets	809 000	1 011 000	1 000	5 000
Total Assets	4 412 000	4 615 000	3 794 000	3 798 000
Total Retained Equity	−1 789 000	−1 612 000	−2 372 000	−2 202 000
Total Equity	−1 333 000	−1 156 000	−1 916 000	−1 746 000
Total Long-Term Debt	5 670 000	5 551 000	5 433 000	5 317 000
Total Current Debt	75 000	220 000	277 000	227 000
Total Equity and Debt	4 412 000	4 615 000	3 794 000	3 798 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	119 000	117 000	116 000	115 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	155 000	208 000	170 000	141 000
Operating Profit	−155 000	−209 000	−170 000	−141 000
Financial Income	0	968 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	968 000	0	0
Dividends	0	0	0	0
Net Income	−177 000	760 000	−170 000	−141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 603 000	3 603 000	3 794 000	3 794 000
Total Fixed Assets	3 603 000	3 603 000	3 794 000	3 794 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	809 000	1 011 000	1 000	5 000
Total Current Assets	809 000	1 011 000	1 000	5 000
Total Assets	4 412 000	4 615 000	3 794 000	3 798 000
Total Equity	−1 333 000	−1 156 000	−1 916 000	−1 746 000
Short-Term Group Debt	0	0	105 000	105 000
Total Long-Term Debt	5 670 000	5 551 000	5 433 000	5 317 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	53 000	220 000	172 000	122 000
Total Current Debt	75 000	220 000	277 000	227 000
Total Equity and Debt	4 412 000	4 615 000	3 794 000	3 798 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,28 %	−65,74 %	8,87 %	8,08 %
Debt-to-Equity Ratio	−4,25	−4,8	−2,84	−3,05
Operating Profit Margin	-	-	-	-
Current Ratio	10,79	4,6	0	0,02
Quick Ratio	10,79	4,6	0	0,02
Equity Ratio	−0,3	−0,25	−0,51	−0,46
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English