BSP PARTNER AS

1412 SOFIEMYR

Finances

Share Ownership

Return on Equity

31,13 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 997 000	14 726 000	8 655 000	8 574 000
Net Income	132 000	3 000	106 000	−4 000
Total Assets	4 379 000	1 657 000	2 506 000	797 000
Total Equity	424 000	293 000	289 000	183 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 997 000	14 726 000	8 655 000	8 574 000
Expenditure	8 828 000	14 721 000	8 519 000	8 580 000
Operating Profit	169 000	4 000	136 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	169 000	4 000	136 000	−5 000
Tax	37 000	1 000	30 000	−1 000
Net Income	132 000	3 000	106 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	1 000
Total Current Assets	4 379 000	1 657 000	2 506 000	796 000
Total Assets	4 379 000	1 657 000	2 506 000	797 000
Total Retained Equity	324 000	193 000	189 000	83 000
Total Equity	424 000	293 000	289 000	183 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 955 000	1 364 000	2 216 000	614 000
Total Equity and Debt	4 379 000	1 657 000	2 506 000	797 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 997 000	14 726 000	8 655 000	8 574 000
Other Income	0	0	0	0
Revenue	8 997 000	14 726 000	8 655 000	8 574 000
Cost of Goods Sold	6 800 000	11 588 000	6 605 000	7 503 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 828 000	14 721 000	8 519 000	8 580 000
Operating Profit	169 000	4 000	136 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	132 000	3 000	106 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	1 000
Stock	79 000	21 000	21 000	78 000
Total Investments	0	0	0	0
Cash, Bank	1 073 000	1 497 000	1 514 000	226 000
Total Current Assets	4 379 000	1 657 000	2 506 000	796 000
Total Assets	4 379 000	1 657 000	2 506 000	797 000
Total Equity	424 000	293 000	289 000	183 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	833 000	1 195 000	1 818 000	614 000
Unpaid Taxes	0	0	41 000	0
Dividends	0	0	0	0
Other Current Debt	3 085 000	168 000	329 000	0
Total Current Debt	3 955 000	1 364 000	2 216 000	614 000
Total Equity and Debt	4 379 000	1 657 000	2 506 000	797 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,13 %	1,02 %	36,68 %	−2,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,88 %	0,03 %	1,57 %	−0,06 %
Current Ratio	1,11	1,21	1,13	1,3
Quick Ratio	1,13	1,23	1,14	1,49
Equity Ratio	0,1	0,18	0,12	0,23
Gross Profit Margin	24,42 %	21,31 %	23,69 %	12,49 %