BOOMBOOM INVEST AS

1613 FREDRIKSTAD

Finances

Return on Equity

−31,82 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 000	0	0	0
Net Income	−232 000	−145 000	−73 000	130 000
Total Assets	729 000	961 000	1 106 000	1 179 000
Total Equity	729 000	961 000	1 106 000	1 179 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 000	0	0	0
Expenditure	28 000	4 000	42 000	38 000
Operating Profit	−13 000	−4 000	−42 000	−38 000
Financial Income	33 000	−141 000	422 000	394 000
Financial Costs	252 000	0	452 000	227 000
Financial Balance	−219 000	−141 000	−30 000	167 000
Earnings Before Tax	−232 000	−145 000	−73 000	130 000
Tax	0	0	0	0
Net Income	−232 000	−145 000	−73 000	130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	703 000	784 000	784 000	0
Total Current Assets	26 000	177 000	322 000	1 179 000
Total Assets	729 000	961 000	1 106 000	1 179 000
Total Retained Equity	−261 000	−29 000	116 000	189 000
Total Equity	729 000	961 000	1 106 000	1 179 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	729 000	961 000	1 106 000	1 179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	15 000	0	0	0
Revenue	15 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	4 000	42 000	38 000
Operating Profit	−13 000	−4 000	−42 000	−38 000
Financial Income	33 000	−141 000	422 000	394 000
Financial Costs	252 000	0	452 000	227 000
Financial Balance	−219 000	−141 000	−30 000	167 000
Dividends	0	0	0	0
Net Income	−232 000	−145 000	−73 000	130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	703 000	784 000	784 000	0
Total Fixed Assets	703 000	784 000	784 000	0
Stock	0	0	0	0
Total Investments	0	0	318 000	909 000
Cash, Bank	26 000	6 000	4 000	271 000
Total Current Assets	26 000	177 000	322 000	1 179 000
Total Assets	729 000	961 000	1 106 000	1 179 000
Total Equity	729 000	961 000	1 106 000	1 179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	729 000	961 000	1 106 000	1 179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,82 %	−15,09 %	−6,6 %	11,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−86,67 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	-	-	-