BR. BAKK EIENDOM AS

6690 AURE

Finances

Share Ownership

Return on Equity

18,52 %

Current Ratio

0,28

Debt-to-Equity Ratio

1,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 370 000	2 501 000	1 972 000	2 114 000
Net Income	1 293 000	828 000	312 000	422 000
Total Assets	22 405 000	21 221 000	20 553 000	18 418 000
Total Equity	6 981 000	5 688 000	4 860 000	4 548 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 370 000	2 501 000	1 972 000	2 114 000
Expenditure	1 133 000	972 000	985 000	858 000
Operating Profit	2 237 000	1 529 000	987 000	1 256 000
Financial Income	0	0	0	0
Financial Costs	579 000	467 000	587 000	715 000
Financial Balance	−579 000	−467 000	−587 000	−715 000
Earnings Before Tax	1 658 000	1 061 000	400 000	541 000
Tax	365 000	233 000	88 000	119 000
Net Income	1 293 000	828 000	312 000	422 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 306 000	19 513 000	19 971 000	17 921 000
Total Current Assets	1 099 000	1 708 000	582 000	497 000
Total Assets	22 405 000	21 221 000	20 553 000	18 418 000
Total Retained Equity	4 597 000	3 304 000	2 476 000	2 164 000
Total Equity	6 981 000	5 688 000	4 860 000	4 548 000
Total Long-Term Debt	11 558 000	11 778 000	11 929 000	12 912 000
Total Current Debt	3 866 000	3 756 000	3 764 000	958 000
Total Equity and Debt	22 405 000	21 221 000	20 553 000	18 418 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 370 000	2 501 000	1 972 000	2 114 000
Revenue	3 370 000	2 501 000	1 972 000	2 114 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	0	0	0	0
Depreciation	461 000	458 000	453 000	453 000
Impairment	0	0	0	0
Expenditure	1 133 000	972 000	985 000	858 000
Operating Profit	2 237 000	1 529 000	987 000	1 256 000
Financial Income	0	0	0	0
Financial Costs	579 000	467 000	587 000	715 000
Financial Balance	−579 000	−467 000	−587 000	−715 000
Dividends	0	0	0	300 000
Net Income	1 293 000	828 000	312 000	422 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 306 000	19 513 000	19 971 000	17 621 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 306 000	19 513 000	19 971 000	17 621 000
Total Fiancial Fixed Assets	0	0	0	300 000
Total Fixed Assets	21 306 000	19 513 000	19 971 000	17 921 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	513 000	856 000	81 000	43 000
Total Current Assets	1 099 000	1 708 000	582 000	497 000
Total Assets	22 405 000	21 221 000	20 553 000	18 418 000
Total Equity	6 981 000	5 688 000	4 860 000	4 548 000
Short-Term Group Debt	3 369 000	0	0	0
Total Long-Term Debt	11 558 000	11 778 000	11 929 000	12 912 000
Creditors	91 000	3 287 000	4 169 000	414 000
Unpaid Taxes	0	142 000	−578 000	66 000
Dividends	0	0	0	300 000
Other Current Debt	22 000	61 000	63 000	70 000
Total Current Debt	3 866 000	3 756 000	3 764 000	958 000
Total Equity and Debt	22 405 000	21 221 000	20 553 000	18 418 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,52 %	14,56 %	6,42 %	9,28 %
Debt-to-Equity Ratio	1,66	2,07	2,45	2,84
Operating Profit Margin	66,38 %	61,14 %	50,05 %	59,41 %
Current Ratio	0,28	0,45	0,15	0,52
Quick Ratio	0,28	0,45	0,15	0,52
Equity Ratio	0,31	0,27	0,24	0,25
Gross Profit Margin	100 %	99,96 %	100 %	100 %