STOLSEN AS

8430 MYRE

Finances

Share Ownership

Return on Equity

11,88 %

Current Ratio

10,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	59 000	96 000	0	0
Net Income	36 000	71 000	−9 000	−7 000
Total Assets	330 000	252 000	274 000	283 000
Total Equity	303 000	267 000	196 000	205 000

Income (NOK)	2022	2021	2020	2019
Revenue	59 000	96 000	0	0
Expenditure	14 000	24 000	9 000	8 000
Operating Profit	45 000	72 000	−9 000	−8 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	46 000	72 000	−9 000	−7 000
Tax	10 000	1 000	0	0
Net Income	36 000	71 000	−9 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	50 000	0	0
Total Current Assets	280 000	202 000	274 000	283 000
Total Assets	330 000	252 000	274 000	283 000
Total Retained Equity	203 000	167 000	96 000	105 000
Total Equity	303 000	267 000	196 000	205 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	−16 000	78 000	78 000
Total Equity and Debt	330 000	252 000	274 000	283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	59 000	96 000	0	0
Other Income	0	0	0	0
Revenue	59 000	96 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	24 000	9 000	8 000
Operating Profit	45 000	72 000	−9 000	−8 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	36 000	71 000	−9 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	50 000	50 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	50 000	50 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 000	50 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	279 000	201 000	274 000	283 000
Total Current Assets	280 000	202 000	274 000	283 000
Total Assets	330 000	252 000	274 000	283 000
Total Equity	303 000	267 000	196 000	205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	1 000	0	0
Unpaid Taxes	14 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	−19 000	78 000	78 000
Total Current Debt	27 000	−16 000	78 000	78 000
Total Equity and Debt	330 000	252 000	274 000	283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,88 %	26,59 %	−4,59 %	−3,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	76,27 %	75 %	-	-
Current Ratio	10,37	−12,63	3,51	3,63
Quick Ratio	10,37	−12,63	3,51	3,63
Equity Ratio	0,92	1,06	0,72	0,72
Gross Profit Margin	100 %	100 %	-	-