HOUSE OF MIND AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

−107,92 %

Current Ratio

3,79

Debt-to-Equity Ratio

3,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000	370 000	341 000	6 797 000
Net Income	−109 000	56 000	−130 000	3 191 000
Total Assets	602 000	996 000	1 029 000	1 364 000
Total Equity	101 000	158 000	102 000	189 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000	370 000	341 000	6 797 000
Expenditure	141 000	297 000	508 000	2 885 000
Operating Profit	−140 000	72 000	−167 000	3 911 000
Financial Income	1 000	0	1 000	22 000
Financial Costs	1 000	0	1 000	10 000
Financial Balance	0	0	0	12 000
Earnings Before Tax	−140 000	72 000	−166 000	3 923 000
Tax	−31 000	16 000	−37 000	732 000
Net Income	−109 000	56 000	−130 000	3 191 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	184 000	472 000	337 000	474 000
Total Current Assets	417 000	524 000	692 000	890 000
Total Assets	602 000	996 000	1 029 000	1 364 000
Total Retained Equity	1 000	58 000	2 000	89 000
Total Equity	101 000	158 000	102 000	189 000
Total Long-Term Debt	391 000	512 000	640 000	732 000
Total Current Debt	110 000	326 000	287 000	443 000
Total Equity and Debt	602 000	996 000	1 029 000	1 364 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	368 000	324 000	1 797 000
Other Income	1 000	2 000	17 000	5 000 000
Revenue	1 000	370 000	341 000	6 797 000
Cost of Goods Sold	0	0	4 000	1 326 000
Salary Costs	−125 000	0	0	406 000
Depreciation	61 000	61 000	67 000	72 000
Impairment	0	0	0	0
Expenditure	141 000	297 000	508 000	2 885 000
Operating Profit	−140 000	72 000	−167 000	3 911 000
Financial Income	1 000	0	1 000	22 000
Financial Costs	1 000	0	1 000	10 000
Financial Balance	0	0	0	12 000
Dividends	0	0	0	0
Net Income	−109 000	56 000	−130 000	3 191 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	204 000	266 000	455 000
Total Tangible Assets	0	204 000	266 000	455 000
Total Fiancial Fixed Assets	184 000	268 000	71 000	19 000
Total Fixed Assets	184 000	472 000	337 000	474 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	34 000	46 000	23 000
Total Current Assets	417 000	524 000	692 000	890 000
Total Assets	602 000	996 000	1 029 000	1 364 000
Total Equity	101 000	158 000	102 000	189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	391 000	512 000	640 000	732 000
Creditors	5 000	28 000	0	24 000
Unpaid Taxes	0	0	0	4 000
Dividends	0	0	0	0
Other Current Debt	14 000	155 000	231 000	414 000
Total Current Debt	110 000	326 000	287 000	443 000
Total Equity and Debt	602 000	996 000	1 029 000	1 364 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−107,92 %	35,44 %	−127,45 %	1 688,36 %
Debt-to-Equity Ratio	3,87	3,24	6,27	3,87
Operating Profit Margin	−14 000 %	19,46 %	−48,97 %	57,54 %
Current Ratio	3,79	1,61	2,41	2,01
Quick Ratio	3,79	1,61	2,41	2,01
Equity Ratio	0,17	0,16	0,1	0,14
Gross Profit Margin	100 %	100 %	98,83 %	80,49 %