BØHMER FINANS AS

3616 KONGSBERG

Finances

Return on Equity

105,45 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	580 000	1 331 000	969 000	−11 000
Total Assets	1 150 000	1 570 000	2 239 000	1 270 000
Total Equity	550 000	470 000	439 000	1 170 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	21 000	8 000	13 000
Operating Profit	−21 000	−21 000	−8 000	−13 000
Financial Income	602 000	1 351 000	977 000	2 000
Financial Costs	0	0	0	0
Financial Balance	602 000	1 351 000	977 000	2 000
Earnings Before Tax	580 000	1 331 000	969 000	−11 000
Tax	0	0	0	0
Net Income	580 000	1 331 000	969 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	500 000	500 000	500 000
Total Current Assets	650 000	1 070 000	1 739 000	770 000
Total Assets	1 150 000	1 570 000	2 239 000	1 270 000
Total Retained Equity	450 000	370 000	339 000	1 070 000
Total Equity	550 000	470 000	439 000	1 170 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	600 000	1 100 000	1 800 000	100 000
Total Equity and Debt	1 150 000	1 570 000	2 239 000	1 270 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	21 000	8 000	13 000
Operating Profit	−21 000	−21 000	−8 000	−13 000
Financial Income	602 000	1 351 000	977 000	2 000
Financial Costs	0	0	0	0
Financial Balance	602 000	1 351 000	977 000	2 000
Dividends	500 000	1 300 000	1 700 000	450 000
Net Income	580 000	1 331 000	969 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	500 000	500 000	500 000	500 000
Total Fixed Assets	500 000	500 000	500 000	500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	620 000	1 139 000	770 000
Total Current Assets	650 000	1 070 000	1 739 000	770 000
Total Assets	1 150 000	1 570 000	2 239 000	1 270 000
Total Equity	550 000	470 000	439 000	1 170 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	1 300 000	1 700 000	450 000
Other Current Debt	600 000	1 100 000	1 800 000	100 000
Total Current Debt	600 000	1 100 000	1 800 000	100 000
Total Equity and Debt	1 150 000	1 570 000	2 239 000	1 270 000

Financial indicators	2022	2021	2020	2019
Return on Equity	105,45 %	283,19 %	220,73 %	−0,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,08	0,97	0,97	7,7
Quick Ratio	1,08	0,97	0,97	7,7
Equity Ratio	0,48	0,3	0,2	0,92
Gross Profit Margin	-	-	-	-