ADVOKATFIRMAET MACDONALD AURSNES

0250 OSLO

Finances

Share Ownership

Return on Equity

109,56 %

Current Ratio

4,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	777 000	877 000	830 000	830 000
Net Income	401 000	434 000	392 000	470 000
Total Assets	468 000	548 000	708 000	583 000
Total Equity	366 000	434 000	574 000	505 000

Income (NOK)	2022	2021	2020	2019
Revenue	777 000	877 000	830 000	830 000
Expenditure	375 000	443 000	438 000	360 000
Operating Profit	402 000	434 000	392 000	470 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	401 000	434 000	392 000	470 000
Tax	0	0	0	0
Net Income	401 000	434 000	392 000	470 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	468 000	548 000	708 000	583 000
Total Assets	468 000	548 000	708 000	583 000
Total Retained Equity	366 000	434 000	574 000	505 000
Total Equity	366 000	434 000	574 000	505 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	101 000	115 000	133 000	79 000
Total Equity and Debt	468 000	548 000	708 000	583 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	777 000	775 000	778 000	672 000
Other Income	0	102 000	52 000	157 000
Revenue	777 000	877 000	830 000	830 000
Cost of Goods Sold	34 000	15 000	16 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	375 000	443 000	438 000	360 000
Operating Profit	402 000	434 000	392 000	470 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	401 000	434 000	392 000	470 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	30 000	106 000	0
Total Current Assets	468 000	548 000	708 000	583 000
Total Assets	468 000	548 000	708 000	583 000
Total Equity	366 000	434 000	574 000	505 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	8 000	6 000	28 000
Unpaid Taxes	93 000	106 000	128 000	51 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	101 000	115 000	133 000	79 000
Total Equity and Debt	468 000	548 000	708 000	583 000

Financial indicators	2022	2021	2020	2019
Return on Equity	109,56 %	100 %	68,29 %	93,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,74 %	49,49 %	47,23 %	56,63 %
Current Ratio	4,63	4,77	5,32	7,38
Quick Ratio	4,63	4,77	5,32	7,38
Equity Ratio	0,78	0,79	0,81	0,87
Gross Profit Margin	95,62 %	98,29 %	98,07 %	100 %