BOLAND AS

0482 OSLO

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

0,6

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	202 000	16 000	91 000	307 000
Net Income	31 000	−48 000	−38 000	105 000
Total Assets	101 000	45 000	86 000	209 000
Total Equity	0	−20 000	29 000	136 000

Income (NOK)	2022	2021	2020	2019
Revenue	202 000	16 000	91 000	307 000
Expenditure	170 000	64 000	128 000	201 000
Operating Profit	32 000	−48 000	−38 000	105 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	31 000	−48 000	−38 000	105 000
Tax	0	0	0	0
Net Income	31 000	−48 000	−38 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	27 000	34 000	42 000
Total Current Assets	61 000	18 000	52 000	167 000
Total Assets	101 000	45 000	86 000	209 000
Total Retained Equity	−32 000	−52 000	−4 000	34 000
Total Equity	0	−20 000	29 000	136 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	101 000	65 000	57 000	72 000
Total Equity and Debt	101 000	45 000	86 000	209 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	202 000	16 000	91 000	307 000
Other Income	0	0	0	0
Revenue	202 000	16 000	91 000	307 000
Cost of Goods Sold	74 000	4 000	54 000	51 000
Salary Costs	0	0	0	0
Depreciation	5 000	7 000	8 000	10 000
Impairment	5 000	0	0	0
Expenditure	170 000	64 000	128 000	201 000
Operating Profit	32 000	−48 000	−38 000	105 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	31 000	−48 000	−38 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	27 000	34 000	42 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	0	0	0
Total Tangible Assets	19 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 000	27 000	34 000	42 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	18 000	1 000	0
Total Current Assets	61 000	18 000	52 000	167 000
Total Assets	101 000	45 000	86 000	209 000
Total Equity	0	−20 000	29 000	136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	60 000	1 000	1 000	0
Unpaid Taxes	41 000	9 000	11 000	72 000
Dividends	0	0	0	0
Other Current Debt	0	55 000	45 000	0
Total Current Debt	101 000	65 000	57 000	72 000
Total Equity and Debt	101 000	45 000	86 000	209 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	240 %	−131,03 %	77,21 %
Debt-to-Equity Ratio	-	−0	0	0
Operating Profit Margin	15,84 %	−300 %	−41,76 %	34,2 %
Current Ratio	0,6	0,28	0,91	2,32
Quick Ratio	0,6	0,28	0,91	2,32
Equity Ratio	0	−0,44	0,34	0,65
Gross Profit Margin	63,37 %	75 %	40,66 %	83,39 %