company

SEMA-EIENDOM AS

4073 RANDABERG

Finances

Share Ownership

Return on Equity

7,9 %

Current Ratio

0

Debt-to-Equity Ratio

3,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	362 000	701 000	548 000	567 000
Net Income	67 000	126 000	−535 000	83 000
Total Assets	4 379 000	4 451 000	9 535 000	9 961 000
Total Equity	848 000	881 000	855 000	1 389 000

Income (NOK)	2022	2021	2020	2019
Revenue	362 000	701 000	548 000	567 000
Expenditure	127 000	253 000	191 000	151 000
Operating Profit	235 000	448 000	357 000	416 000
Financial Income	3 000	0	0	0
Financial Costs	152 000	286 000	881 000	328 000
Financial Balance	−149 000	−286 000	−881 000	−328 000
Earnings Before Tax	86 000	162 000	−524 000	88 000
Tax	19 000	36 000	10 000	5 000
Net Income	67 000	126 000	−535 000	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 379 000	4 450 000	9 355 000	9 925 000
Total Current Assets	0	2 000	180 000	36 000
Total Assets	4 379 000	4 451 000	9 535 000	9 961 000
Total Retained Equity	748 000	781 000	755 000	1 289 000
Total Equity	848 000	881 000	855 000	1 389 000
Total Long-Term Debt	3 331 000	3 329 000	7 929 000	8 046 000
Total Current Debt	200 000	241 000	752 000	525 000
Total Equity and Debt	4 379 000	4 451 000	9 535 000	9 961 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	362 000	701 000	548 000	567 000
Revenue	362 000	701 000	548 000	567 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	127 000	253 000	191 000	151 000
Operating Profit	235 000	448 000	357 000	416 000
Financial Income	3 000	0	0	0
Financial Costs	152 000	286 000	881 000	328 000
Financial Balance	−149 000	−286 000	−881 000	−328 000
Dividends	100 000	100 000	0	0
Net Income	67 000	126 000	−535 000	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 379 000	4 450 000	9 355 000	9 355 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 379 000	4 450 000	9 355 000	9 355 000
Total Fiancial Fixed Assets	0	0	0	570 000
Total Fixed Assets	4 379 000	4 450 000	9 355 000	9 925 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 000	61 000	36 000
Total Current Assets	0	2 000	180 000	36 000
Total Assets	4 379 000	4 451 000	9 535 000	9 961 000
Total Equity	848 000	881 000	855 000	1 389 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 331 000	3 329 000	7 929 000	8 046 000
Creditors	19 000	74 000	84 000	59 000
Unpaid Taxes	0	0	0	0
Dividends	100 000	100 000	0	0
Other Current Debt	62 000	132 000	658 000	466 000
Total Current Debt	200 000	241 000	752 000	525 000
Total Equity and Debt	4 379 000	4 451 000	9 535 000	9 961 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,9 %	14,3 %	−62,57 %	5,98 %
Debt-to-Equity Ratio	3,93	3,78	9,27	5,79
Operating Profit Margin	64,92 %	63,91 %	65,15 %	73,37 %
Current Ratio	0	0,01	0,24	0,07
Quick Ratio	0	0,01	0,24	0,07
Equity Ratio	0,19	0,2	0,09	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English