KONTORSELSKAPET AS

0250 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

6,71

Debt-to-Equity Ratio

0,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 491 000	0	0	0
Net Income	0	−17 000	−59 000	479 000
Total Assets	3 383 000	30 000	432 000	491 000
Total Equity	2 000 000	30 000	432 000	491 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 491 000	0	0	0
Expenditure	1 504 000	17 000	91 000	91 000
Operating Profit	−13 000	−17 000	−91 000	−91 000
Financial Income	13 000	0	32 000	586 000
Financial Costs	0	0	0	16 000
Financial Balance	13 000	0	32 000	570 000
Earnings Before Tax	0	−17 000	−59 000	479 000
Tax	0	0	0	0
Net Income	0	−17 000	−59 000	479 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 491 000	0	0	105 000
Total Current Assets	892 000	30 000	432 000	386 000
Total Assets	3 383 000	30 000	432 000	491 000
Total Retained Equity	0	0	332 000	391 000
Total Equity	2 000 000	30 000	432 000	491 000
Total Long-Term Debt	1 250 000	0	0	0
Total Current Debt	133 000	0	0	0
Total Equity and Debt	3 383 000	30 000	432 000	491 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 491 000	0	0	0
Other Income	0	0	0	0
Revenue	1 491 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	247 000	0	0	0
Depreciation	64 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 504 000	17 000	91 000	91 000
Operating Profit	−13 000	−17 000	−91 000	−91 000
Financial Income	13 000	0	32 000	586 000
Financial Costs	0	0	0	16 000
Financial Balance	13 000	0	32 000	570 000
Dividends	0	315 000	0	0
Net Income	0	−17 000	−59 000	479 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 491 000	0	0	0
Total Tangible Assets	2 491 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	105 000
Total Fixed Assets	2 491 000	0	0	105 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	344 000	30 000	432 000	386 000
Total Current Assets	892 000	30 000	432 000	386 000
Total Assets	3 383 000	30 000	432 000	491 000
Total Equity	2 000 000	30 000	432 000	491 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 250 000	0	0	0
Creditors	42 000	0	0	0
Unpaid Taxes	54 000	0	0	0
Dividends	0	315 000	0	0
Other Current Debt	37 000	0	0	0
Total Current Debt	133 000	0	0	0
Total Equity and Debt	3 383 000	30 000	432 000	491 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−56,67 %	−13,66 %	97,56 %
Debt-to-Equity Ratio	0,63	0	0	0
Operating Profit Margin	−0,87 %	-	-	-
Current Ratio	6,71	-	-	-
Quick Ratio	6,71	-	-	-
Equity Ratio	0,59	1	1	1
Gross Profit Margin	100 %	-	-	-