GM BYGG AS

7354 VIGGJA

Finances

Share Ownership

Return on Equity

−8 %

Current Ratio

0,79

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 510 000	2 133 000	2 101 000	2 181 000
Net Income	−176 000	170 000	257 000	1 076 000
Total Assets	3 414 000	3 471 000	3 305 000	3 601 000
Total Equity	2 201 000	2 376 000	2 207 000	1 950 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 510 000	2 133 000	2 101 000	2 181 000
Expenditure	2 708 000	1 903 000	1 764 000	791 000
Operating Profit	−197 000	230 000	338 000	1 390 000
Financial Income	0	0	0	0
Financial Costs	26 000	6 000	2 000	7 000
Financial Balance	−26 000	−6 000	−2 000	−7 000
Earnings Before Tax	−223 000	224 000	336 000	1 383 000
Tax	−47 000	55 000	80 000	307 000
Net Income	−176 000	170 000	257 000	1 076 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 489 000	2 787 000	2 632 000	3 291 000
Total Current Assets	925 000	683 000	673 000	310 000
Total Assets	3 414 000	3 471 000	3 305 000	3 601 000
Total Retained Equity	2 101 000	2 276 000	2 107 000	1 850 000
Total Equity	2 201 000	2 376 000	2 207 000	1 950 000
Total Long-Term Debt	46 000	93 000	99 000	85 000
Total Current Debt	1 167 000	1 001 000	999 000	1 565 000
Total Equity and Debt	3 414 000	3 471 000	3 305 000	3 601 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 510 000	2 133 000	2 101 000	2 181 000
Other Income	0	0	0	0
Revenue	2 510 000	2 133 000	2 101 000	2 181 000
Cost of Goods Sold	947 000	585 000	522 000	815 000
Salary Costs	466 000	174 000	70 000	−850 000
Depreciation	367 000	363 000	342 000	28 000
Impairment	0	0	0	0
Expenditure	2 708 000	1 903 000	1 764 000	791 000
Operating Profit	−197 000	230 000	338 000	1 390 000
Financial Income	0	0	0	0
Financial Costs	26 000	6 000	2 000	7 000
Financial Balance	−26 000	−6 000	−2 000	−7 000
Dividends	0	0	0	0
Net Income	−176 000	170 000	257 000	1 076 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 476 000	1 818 000	2 131 000	2 343 000
Total Tangible Assets	1 496 000	1 818 000	2 131 000	2 343 000
Total Fiancial Fixed Assets	993 000	969 000	502 000	948 000
Total Fixed Assets	2 489 000	2 787 000	2 632 000	3 291 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	171 000	115 000	166 000	174 000
Total Current Assets	925 000	683 000	673 000	310 000
Total Assets	3 414 000	3 471 000	3 305 000	3 601 000
Total Equity	2 201 000	2 376 000	2 207 000	1 950 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	46 000	93 000	99 000	85 000
Creditors	182 000	195 000	435 000	348 000
Unpaid Taxes	130 000	179 000	171 000	252 000
Dividends	0	0	0	0
Other Current Debt	855 000	566 000	327 000	757 000
Total Current Debt	1 167 000	1 001 000	999 000	1 565 000
Total Equity and Debt	3 414 000	3 471 000	3 305 000	3 601 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8 %	7,15 %	11,64 %	55,18 %
Debt-to-Equity Ratio	0,02	0,04	0,04	0,04
Operating Profit Margin	−7,85 %	10,78 %	16,09 %	63,73 %
Current Ratio	0,79	0,68	0,67	0,2
Quick Ratio	0,79	0,68	0,67	0,2
Equity Ratio	0,64	0,68	0,67	0,54
Gross Profit Margin	62,27 %	72,57 %	75,15 %	62,63 %