SOLICITU SYLLING AS

0250 OSLO

Finances

Share Ownership

Return on Equity

5,91 %

Current Ratio

1,14

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 202 000	3 304 000	11 259 000	3 000 000
Net Income	2 081 000	116 000	8 350 000	1 414 000
Total Assets	51 234 000	48 793 000	48 669 000	15 502 000
Total Equity	35 216 000	35 101 000	35 074 000	5 977 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 202 000	3 304 000	11 259 000	3 000 000
Expenditure	537 000	3 174 000	365 000	905 000
Operating Profit	2 665 000	130 000	10 894 000	2 095 000
Financial Income	4 000	18 000	4 000	18 000
Financial Costs	1 000	0	193 000	272 000
Financial Balance	3 000	18 000	−189 000	−254 000
Earnings Before Tax	2 669 000	148 000	10 705 000	1 841 000
Tax	587 000	33 000	2 354 000	427 000
Net Income	2 081 000	116 000	8 350 000	1 414 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 482 000	42 482 000	45 000 000	7 872 000
Total Current Assets	8 752 000	6 311 000	3 669 000	7 630 000
Total Assets	51 234 000	48 793 000	48 669 000	15 502 000
Total Retained Equity	34 755 000	34 640 000	34 613 000	5 516 000
Total Equity	35 216 000	35 101 000	35 074 000	5 977 000
Total Long-Term Debt	8 342 000	8 309 000	8 842 000	7 481 000
Total Current Debt	7 677 000	5 383 000	4 753 000	2 043 000
Total Equity and Debt	51 234 000	48 793 000	48 669 000	15 502 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	3 304 000	3 500 000	0
Other Income	3 202 000	0	7 759 000	3 000 000
Revenue	3 202 000	3 304 000	11 259 000	3 000 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	263 000
Impairment	0	0	0	0
Expenditure	537 000	3 174 000	365 000	905 000
Operating Profit	2 665 000	130 000	10 894 000	2 095 000
Financial Income	4 000	18 000	4 000	18 000
Financial Costs	1 000	0	193 000	272 000
Financial Balance	3 000	18 000	−189 000	−254 000
Dividends	0	0	0	0
Net Income	2 081 000	116 000	8 350 000	1 414 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	42 482 000	42 482 000	45 000 000	7 872 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	42 482 000	42 482 000	45 000 000	7 872 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 482 000	42 482 000	45 000 000	7 872 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	28 000	73 000	236 000
Total Current Assets	8 752 000	6 311 000	3 669 000	7 630 000
Total Assets	51 234 000	48 793 000	48 669 000	15 502 000
Total Equity	35 216 000	35 101 000	35 074 000	5 977 000
Short-Term Group Debt	7 640 000	4 806 000	4 693 000	1 921 000
Total Long-Term Debt	8 342 000	8 309 000	8 842 000	7 481 000
Creditors	37 000	51 000	0	39 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	60 000	83 000
Total Current Debt	7 677 000	5 383 000	4 753 000	2 043 000
Total Equity and Debt	51 234 000	48 793 000	48 669 000	15 502 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,91 %	0,33 %	23,81 %	23,66 %
Debt-to-Equity Ratio	0,24	0,24	0,25	1,25
Operating Profit Margin	83,23 %	3,93 %	96,76 %	69,83 %
Current Ratio	1,14	1,17	0,77	3,73
Quick Ratio	1,14	1,17	0,77	3,73
Equity Ratio	0,69	0,72	0,72	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %