SGW EIENDOM AS

3320 VESTFOSSEN

Finances

Share Ownership

Return on Equity

2,02 %

Current Ratio

13,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	105 000	78 000	107 000	134 000
Net Income	11 000	29 000	30 000	49 000
Total Assets	579 000	587 000	557 000	534 000
Total Equity	545 000	534 000	505 000	476 000

Income (NOK)	2022	2021	2020	2019
Revenue	105 000	78 000	107 000	134 000
Expenditure	90 000	41 000	69 000	72 000
Operating Profit	15 000	37 000	38 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	15 000	37 000	38 000	63 000
Tax	3 000	8 000	8 000	14 000
Net Income	11 000	29 000	30 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	142 000	156 000	94 000	97 000
Total Current Assets	437 000	432 000	463 000	436 000
Total Assets	579 000	587 000	557 000	534 000
Total Retained Equity	442 000	431 000	402 000	373 000
Total Equity	545 000	534 000	505 000	476 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	53 000	52 000	58 000
Total Equity and Debt	579 000	587 000	557 000	534 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	105 000	78 000	107 000	134 000
Revenue	105 000	78 000	107 000	134 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 000	3 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	90 000	41 000	69 000	72 000
Operating Profit	15 000	37 000	38 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	11 000	29 000	30 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	5 000	8 000	7 000
Real Eastate	83 000	84 000	86 000	91 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	53 000	67 000	0	0
Total Tangible Assets	136 000	151 000	86 000	91 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	142 000	156 000	94 000	97 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	429 000	424 000	426 000	332 000
Total Current Assets	437 000	432 000	463 000	436 000
Total Assets	579 000	587 000	557 000	534 000
Total Equity	545 000	534 000	505 000	476 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	9 000	12 000	12 000	18 000
Dividends	0	0	0	0
Other Current Debt	20 000	36 000	30 000	25 000
Total Current Debt	33 000	53 000	52 000	58 000
Total Equity and Debt	579 000	587 000	557 000	534 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,02 %	5,43 %	5,94 %	10,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,29 %	47,44 %	35,51 %	46,27 %
Current Ratio	13,24	8,15	8,9	7,52
Quick Ratio	13,24	8,15	8,9	7,52
Equity Ratio	0,94	0,91	0,91	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %