BRATTSKOTT 2 AS

1614 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−4,92 %

Current Ratio

131

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	275 000	115 000	80 000	30 000
Net Income	−12 000	−124 000	−147 000	−116 000
Total Assets	245 000	262 000	381 000	529 000
Total Equity	244 000	256 000	380 000	527 000

Income (NOK)	2022	2021	2020	2019
Revenue	275 000	115 000	80 000	30 000
Expenditure	288 000	272 000	267 000	179 000
Operating Profit	−14 000	−157 000	−187 000	−149 000
Financial Income	0	0	0	1 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−2 000	−2 000	−1 000
Earnings Before Tax	−16 000	−159 000	−189 000	−150 000
Tax	−3 000	−35 000	−41 000	−34 000
Net Income	−12 000	−124 000	−147 000	−116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	114 000	110 000	75 000	34 000
Total Current Assets	131 000	151 000	305 000	495 000
Total Assets	245 000	262 000	381 000	529 000
Total Retained Equity	−156 000	−144 000	−20 000	0
Total Equity	244 000	256 000	380 000	527 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	6 000	1 000	2 000
Total Equity and Debt	245 000	262 000	381 000	529 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	160 000	0	0	0
Other Income	115 000	115 000	80 000	30 000
Revenue	275 000	115 000	80 000	30 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	288 000	272 000	267 000	179 000
Operating Profit	−14 000	−157 000	−187 000	−149 000
Financial Income	0	0	0	1 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−2 000	−2 000	−1 000
Dividends	0	0	0	0
Net Income	−12 000	−124 000	−147 000	−116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	114 000	110 000	75 000	34 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	114 000	110 000	75 000	34 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	109 000	130 000	284 000	474 000
Total Current Assets	131 000	151 000	305 000	495 000
Total Assets	245 000	262 000	381 000	529 000
Total Equity	244 000	256 000	380 000	527 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	5 000	0	0
Total Current Debt	1 000	6 000	1 000	2 000
Total Equity and Debt	245 000	262 000	381 000	529 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,92 %	−48,44 %	−38,68 %	−22,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,09 %	−136,52 %	−233,75 %	−496,67 %
Current Ratio	131	25,17	305	247,5
Quick Ratio	131	25,17	305	247,5
Equity Ratio	1	0,98	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %