HAVIGA AS

4550 FARSUND

Finances

Share Ownership

Return on Equity

0,24 %

Current Ratio

Debt-to-Equity Ratio

1,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	99 000	126 000	60 000	24 000
Net Income	4 000	−85 000	−29 000	−154 000
Total Assets	4 237 000	4 237 000	4 237 000	3 937 000
Total Equity	1 650 000	1 647 000	1 731 000	1 761 000

Income (NOK)	2022	2021	2020	2019
Revenue	99 000	126 000	60 000	24 000
Expenditure	79 000	197 000	85 000	178 000
Operating Profit	20 000	−71 000	−24 000	−154 000
Financial Income	0	0	0	0
Financial Costs	16 000	14 000	5 000	0
Financial Balance	−16 000	−14 000	−5 000	0
Earnings Before Tax	4 000	−85 000	−29 000	−154 000
Tax	0	0	0	0
Net Income	4 000	−85 000	−29 000	−154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 237 000	4 237 000	4 237 000	3 909 000
Total Current Assets	0	0	0	28 000
Total Assets	4 237 000	4 237 000	4 237 000	3 937 000
Total Retained Equity	0	0	0	0
Total Equity	1 650 000	1 647 000	1 731 000	1 761 000
Total Long-Term Debt	2 350 000	2 347 000	2 276 000	2 176 000
Total Current Debt	237 000	243 000	229 000	0
Total Equity and Debt	4 237 000	4 237 000	4 237 000	3 937 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	99 000	126 000	60 000	24 000
Revenue	99 000	126 000	60 000	24 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	79 000	197 000	85 000	178 000
Operating Profit	20 000	−71 000	−24 000	−154 000
Financial Income	0	0	0	0
Financial Costs	16 000	14 000	5 000	0
Financial Balance	−16 000	−14 000	−5 000	0
Dividends	0	0	0	0
Net Income	4 000	−85 000	−29 000	−154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 237 000	4 237 000	4 237 000	3 909 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 237 000	4 237 000	4 237 000	3 909 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 237 000	4 237 000	4 237 000	3 909 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	28 000
Total Current Assets	0	0	0	28 000
Total Assets	4 237 000	4 237 000	4 237 000	3 937 000
Total Equity	1 650 000	1 647 000	1 731 000	1 761 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 350 000	2 347 000	2 276 000	2 176 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	237 000	243 000	229 000	0
Total Equity and Debt	4 237 000	4 237 000	4 237 000	3 937 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,24 %	−5,16 %	−1,68 %	−8,75 %
Debt-to-Equity Ratio	1,42	1,43	1,31	1,24
Operating Profit Margin	20,2 %	−56,35 %	−40 %	−641,67 %
Current Ratio	0	0	0	-
Quick Ratio	0	0	0	-
Equity Ratio	0,39	0,39	0,41	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %