ASKER ELEKTRISKE AS

1383 ASKER

Finances

Share Ownership

Return on Equity

30,88 %

Current Ratio

1,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 147 000	11 607 000	10 972 000	12 253 000
Net Income	1 060 000	1 243 000	751 000	800 000
Total Assets	7 379 000	7 022 000	6 552 000	6 803 000
Total Equity	3 433 000	3 473 000	3 330 000	3 330 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 147 000	11 607 000	10 972 000	12 253 000
Expenditure	10 795 000	9 990 000	10 019 000	11 262 000
Operating Profit	1 351 000	1 617 000	954 000	992 000
Financial Income	16 000	16 000	11 000	6 000
Financial Costs	1 000	0	0	5 000
Financial Balance	15 000	16 000	11 000	1 000
Earnings Before Tax	1 366 000	1 632 000	964 000	992 000
Tax	306 000	390 000	213 000	192 000
Net Income	1 060 000	1 243 000	751 000	800 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	797 000	587 000	768 000	954 000
Total Current Assets	6 582 000	6 435 000	5 784 000	5 849 000
Total Assets	7 379 000	7 022 000	6 552 000	6 803 000
Total Retained Equity	3 324 000	3 364 000	3 221 000	3 221 000
Total Equity	3 433 000	3 473 000	3 330 000	3 330 000
Total Long-Term Debt	0	180 000	547 000	911 000
Total Current Debt	3 946 000	3 369 000	2 675 000	2 563 000
Total Equity and Debt	7 379 000	7 022 000	6 552 000	6 803 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 132 000	11 607 000	10 968 000	12 017 000
Other Income	15 000	0	4 000	236 000
Revenue	12 147 000	11 607 000	10 972 000	12 253 000
Cost of Goods Sold	3 611 000	3 364 000	3 027 000	3 718 000
Salary Costs	5 307 000	5 020 000	5 286 000	5 778 000
Depreciation	210 000	181 000	186 000	200 000
Impairment	0	0	0	0
Expenditure	10 795 000	9 990 000	10 019 000	11 262 000
Operating Profit	1 351 000	1 617 000	954 000	992 000
Financial Income	16 000	16 000	11 000	6 000
Financial Costs	1 000	0	0	5 000
Financial Balance	15 000	16 000	11 000	1 000
Dividends	350 000	200 000	750 000	700 000
Net Income	1 060 000	1 243 000	751 000	800 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	360 000	450 000
Fixtures	797 000	587 000	408 000	504 000
Total Tangible Assets	797 000	587 000	768 000	954 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	797 000	587 000	768 000	954 000
Stock	999 000	945 000	976 000	955 000
Total Investments	0	0	0	0
Cash, Bank	2 475 000	2 250 000	1 863 000	1 798 000
Total Current Assets	6 582 000	6 435 000	5 784 000	5 849 000
Total Assets	7 379 000	7 022 000	6 552 000	6 803 000
Total Equity	3 433 000	3 473 000	3 330 000	3 330 000
Short-Term Group Debt	0	0	750 000	700 000
Total Long-Term Debt	0	180 000	547 000	911 000
Creditors	998 000	327 000	276 000	231 000
Unpaid Taxes	974 000	978 000	858 000	904 000
Dividends	350 000	200 000	750 000	700 000
Other Current Debt	1 318 000	1 467 000	574 000	547 000
Total Current Debt	3 946 000	3 369 000	2 675 000	2 563 000
Total Equity and Debt	7 379 000	7 022 000	6 552 000	6 803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,88 %	35,79 %	22,55 %	24,02 %
Debt-to-Equity Ratio	0	0,05	0,16	0,27
Operating Profit Margin	11,12 %	13,93 %	8,69 %	8,1 %
Current Ratio	1,67	1,91	2,16	2,28
Quick Ratio	2,23	2,65	3,4	3,64
Equity Ratio	0,47	0,49	0,51	0,49
Gross Profit Margin	70,27 %	71,02 %	72,41 %	69,66 %